Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 52.0B | 51.1B | 51.6B | 47.6B | 44.0B |
| Revenue Growth % | 1.7% | -1.0% | 8.3% | 8.2% | -- |
| Operating Income | 3.4B | 3.4B | 2.7B | 3.0B | 2.4B |
| Operating Margin % | 6.6% | 6.7% | 5.3% | 6.4% | 5.4% |
| Non Operating Income | 163.0M | 187.0M | 174.0M | 194.0M | 246.0M |
| Non Operating Expenses | 100.0M | 88.0M | 101.0M | 125.0M | 135.0M |
| Ordinary Income | 3.5B | 3.5B | 2.8B | 3.1B | 2.5B |
| Income Before Taxes | 3.4B | 3.5B | 2.8B | 2.9B | 2.2B |
| Income Taxes | 1.2B | 1.2B | 981.0M | 950.0M | 696.0M |
| Net Income | 2.2B | 2.3B | 1.8B | 1.9B | 1.5B |
| Net Margin % | 4.2% | 4.4% | 3.4% | 4.1% | 3.4% |
| Eps | 103.00 | 105.91 | 164.91 | 181.03 | 139.48 |
| Depreciation Amortization | 1.7B | 1.6B | 1.6B | 1.7B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.2B | 8.3B | 6.2B | 5.5B | 4.7B |
| Current Assets | 20.5B | 19.4B | 16.4B | 15.5B | 14.7B |
| Property Plant Equipment | 23.4B | 23.8B | 20.8B | 21.0B | 21.6B |
| Noncurrent Assets | 27.0B | 27.3B | 25.9B | 25.8B | 26.2B |
| Total Assets | 47.5B | 46.7B | 42.3B | 41.2B | 40.8B |
| Current Liabilities | 14.8B | 15.3B | 14.0B | 13.4B | 13.5B |
| Total Liabilities | 21.7B | 22.7B | 20.3B | 20.7B | 21.7B |
| Retained Earnings | 22.2B | 20.4B | 18.5B | 17.1B | 15.4B |
| Total Equity | 25.8B | 24.0B | 22.0B | 20.6B | 19.1B |
| Equity Ratio | 0.54 | 0.51 | 0.52 | 0.50 | 0.47 |
| Book Value Per Share | 1,203 | 1,121 | 2,046 | 1,909 | 1,777 |
| Num Employees | 2,791 | 2,784 | 2,778 | 2,543 | 2,342 |
| Roe | 0.09 | 0.10 | 0.08 | 0.10 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.8B | 4.6B | 3.6B | 3.8B | 3.6B |
| Investing Cash Flow | -1.1B | -3.1B | -1.2B | -1.9B | -1.0B |
| Financing Cash Flow | -1.8B | 610.0M | -1.4B | -1.3B | -1.6B |