Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 247.9B | 222.3B | 212.1B | 198.2B | 182.5B |
| Revenue Growth % | 11.5% | 4.8% | 7.0% | 8.6% | -- |
| Operating Income | 23.2B | 21.2B | 19.6B | 19.5B | 18.2B |
| Operating Margin % | 9.3% | 9.6% | 9.2% | 9.8% | 10.0% |
| Non Operating Income | 2.9B | 3.0B | 2.9B | 2.4B | 2.8B |
| Non Operating Expenses | 2.0B | 358.0M | 325.0M | 320.0M | 398.0M |
| Ordinary Income | 24.0B | 23.9B | 22.1B | 21.6B | 20.6B |
| Income Before Taxes | 24.1B | 23.6B | 22.8B | 21.6B | 21.4B |
| Income Taxes | 7.3B | 7.0B | 6.9B | 6.9B | 6.8B |
| Net Income | 16.6B | 16.6B | 15.9B | 14.7B | 14.5B |
| Net Margin % | 6.7% | 7.5% | 7.5% | 7.4% | 8.0% |
| Eps | 133.99 | 260.99 | 246.61 | 224.41 | 221.26 |
| Depreciation Amortization | 14.9B | 12.5B | 12.3B | 11.2B | 10.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 36.8B | 43.8B | 40.2B | 30.2B | 31.4B |
| Current Assets | 87.0B | 88.0B | 83.0B | 74.7B | 74.5B |
| Property Plant Equipment | 272.2B | 254.1B | 242.7B | 232.3B | 213.9B |
| Noncurrent Assets | 341.7B | 300.5B | 277.7B | 264.8B | 247.6B |
| Total Assets | 428.8B | 388.4B | 360.7B | 339.5B | 322.1B |
| Current Liabilities | 76.6B | 59.4B | 58.4B | 44.4B | 46.3B |
| Total Liabilities | 179.1B | 142.0B | 131.3B | 120.4B | 113.8B |
| Retained Earnings | 207.9B | 198.2B | 194.9B | 190.3B | 180.1B |
| Total Equity | 249.7B | 246.4B | 229.4B | 219.0B | 208.3B |
| Equity Ratio | 0.56 | 0.63 | 0.63 | 0.64 | 0.65 |
| Book Value Per Share | 1,999 | 3,900 | 3,566 | 3,335 | 3,160 |
| Num Employees | 13,762 | 12,802 | 12,855 | 12,669 | 12,212 |
| Roe | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 27.6B | 31.1B | 32.5B | 29.0B | 23.2B |
| Investing Cash Flow | -54.0B | -24.3B | -22.5B | -31.6B | -25.4B |
| Financing Cash Flow | 19.1B | -4.4B | -208.0M | 759.0M | 1.5B |