Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 37.1B | 35.0B | 35.1B | 34.3B | 32.7B |
| Revenue Growth % | 6.0% | -0.4% | 2.5% | 4.7% | -- |
| Operating Income | 1.6B | 1.6B | 1.5B | 1.5B | 1.2B |
| Operating Margin % | 4.2% | 4.5% | 4.3% | 4.3% | 3.5% |
| Non Operating Income | 387.0M | 381.0M | 419.0M | 341.0M | 575.0M |
| Non Operating Expenses | 184.0M | 155.0M | 135.0M | 168.0M | 214.0M |
| Ordinary Income | 1.8B | 1.8B | 1.8B | 1.6B | 1.5B |
| Income Before Taxes | 1.9B | 1.8B | 1.8B | 1.7B | 1.4B |
| Income Taxes | 598.0M | 625.0M | 602.0M | 567.0M | 531.0M |
| Net Income | 1.3B | 1.2B | 1.2B | 1.1B | 915.0M |
| Net Margin % | 3.4% | 3.3% | 3.5% | 3.2% | 2.8% |
| Eps | 381.86 | 348.91 | 371.20 | 329.19 | 276.85 |
| Depreciation Amortization | 3.8B | 3.7B | 3.7B | 4.0B | 4.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.6B | 6.5B | 6.5B | 4.8B | 4.1B |
| Current Assets | 12.1B | 11.5B | 11.1B | 9.4B | 8.4B |
| Property Plant Equipment | 21.5B | 20.3B | 19.0B | 20.2B | 21.0B |
| Noncurrent Assets | 31.2B | 29.6B | 25.7B | 26.2B | 27.1B |
| Total Assets | 43.3B | 41.1B | 36.8B | 35.6B | 35.4B |
| Current Liabilities | 7.6B | 7.5B | 6.9B | 7.0B | 7.1B |
| Total Liabilities | 17.3B | 16.1B | 14.2B | 14.2B | 14.7B |
| Retained Earnings | 21.4B | 20.5B | 19.6B | 18.7B | 17.9B |
| Total Equity | 25.9B | 25.0B | 22.6B | 21.4B | 20.7B |
| Equity Ratio | 0.60 | 0.61 | 0.61 | 0.60 | 0.58 |
| Book Value Per Share | 7,846 | 7,561 | 6,829 | 6,471 | 6,257 |
| Num Employees | 1,603 | 1,571 | 1,518 | 1,491 | 1,499 |
| Roe | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.1B | 5.0B | 4.7B | 4.7B | 5.1B |
| Investing Cash Flow | -2.6B | -3.1B | -1.0B | -2.3B | -2.4B |
| Financing Cash Flow | -2.6B | -1.8B | -2.0B | -1.7B | -1.1B |