Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 737.4B | 642.8B | 631.5B | 607.7B | 592.0B |
| Revenue Growth % | 14.7% | 1.8% | 3.9% | 2.6% | -- |
| Operating Income | 29.9B | 23.4B | 28.5B | 27.5B | 24.6B |
| Operating Margin % | 4.1% | 3.6% | 4.5% | 4.5% | 4.1% |
| Non Operating Income | 2.8B | 2.3B | 5.0B | 3.5B | 3.8B |
| Non Operating Expenses | 4.6B | 1.2B | 829.0M | 733.0M | 627.0M |
| Ordinary Income | 28.1B | 24.5B | 32.7B | 30.3B | 27.8B |
| Income Before Taxes | 32.5B | 25.6B | 31.4B | 28.3B | 27.6B |
| Income Taxes | 12.1B | 11.1B | 11.9B | 10.7B | 10.8B |
| Net Income | 19.3B | 14.6B | 19.0B | 17.3B | 16.7B |
| Net Margin % | 2.6% | 2.3% | 3.0% | 2.8% | 2.8% |
| Eps | 115.41 | 83.72 | 104.87 | 94.59 | 89.31 |
| Depreciation Amortization | 24.1B | 21.7B | 21.6B | 21.5B | 20.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 85.1B | 80.3B | 106.8B | 94.5B | 76.5B |
| Current Assets | 233.6B | 230.4B | 255.4B | 245.6B | 242.7B |
| Property Plant Equipment | 424.9B | 345.7B | 343.2B | 341.7B | 334.6B |
| Noncurrent Assets | 537.3B | 459.2B | 448.5B | 439.7B | 429.5B |
| Total Assets | 770.8B | 689.5B | 703.9B | 685.3B | 672.2B |
| Current Liabilities | 232.3B | 119.8B | 113.0B | 110.0B | 111.0B |
| Total Liabilities | 347.3B | 253.9B | 254.2B | 251.7B | 249.6B |
| Retained Earnings | 323.3B | 321.3B | 346.4B | 332.9B | 321.2B |
| Total Equity | 423.6B | 435.6B | 449.7B | 433.5B | 422.6B |
| Equity Ratio | 0.52 | 0.62 | 0.63 | 0.63 | 0.62 |
| Book Value Per Share | 2,663 | 2,560 | 2,450 | 2,375 | 2,298 |
| Num Employees | 31,432 | 28,854 | 29,636 | 29,749 | 29,411 |
| Roe | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 52.7B | 48.4B | 39.3B | 45.5B | 38.7B |
| Investing Cash Flow | -70.9B | -25.5B | -29.6B | -31.8B | -28.0B |
| Financing Cash Flow | 20.0B | -48.6B | -8.2B | -7.9B | -10.5B |