Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 208.4B | 198.6B | 177.8B | 133.0B | 112.1B |
| Revenue Growth % | 4.9% | 11.7% | 33.7% | 18.6% | -- |
| Operating Income | 11.0B | 13.8B | 11.4B | 8.6B | 8.0B |
| Operating Margin % | 5.3% | 7.0% | 6.4% | 6.5% | 7.2% |
| Non Operating Income | 875.0M | 992.0M | 710.0M | 529.0M | 349.3M |
| Non Operating Expenses | 199.0M | 339.0M | 123.0M | 39.0M | 106.9M |
| Ordinary Income | 11.6B | 14.5B | 11.9B | 9.1B | 8.3B |
| Income Before Taxes | 11.9B | 14.5B | 12.2B | 9.1B | 8.3B |
| Income Taxes | 4.3B | 5.1B | 4.1B | 3.0B | 2.7B |
| Net Income | 7.3B | 9.1B | 7.8B | 6.1B | 5.5B |
| Net Margin % | 3.5% | 4.6% | 4.4% | 4.6% | 4.9% |
| Eps | 54.06 | 70.88 | 61.86 | 48.72 | 43.60 |
| Depreciation Amortization | 2.9B | 2.5B | 2.2B | 1.6B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 41.4B | 41.2B | 32.9B | 29.7B | 26.5B |
| Current Assets | 66.6B | 72.5B | 54.6B | 49.2B | 40.0B |
| Property Plant Equipment | 42.2B | 34.0B | 30.7B | 22.4B | 21.9B |
| Noncurrent Assets | 71.9B | 62.1B | 57.5B | 36.7B | 33.2B |
| Total Assets | 138.4B | 134.6B | 112.0B | 85.9B | 73.2B |
| Current Liabilities | 50.7B | 32.6B | 29.9B | 24.0B | 18.9B |
| Total Liabilities | 78.0B | 77.1B | 73.9B | 56.2B | 47.5B |
| Retained Earnings | 42.6B | 39.5B | 33.8B | 28.7B | 24.9B |
| Total Equity | 60.4B | 57.5B | 38.2B | 29.7B | 25.7B |
| Equity Ratio | 0.42 | 0.41 | 0.32 | 0.34 | 0.35 |
| Book Value Per Share | 429.04 | 408.61 | 285.40 | 230.19 | 204.54 |
| Num Employees | 5,241 | 5,037 | 4,815 | 4,589 | 3,630 |
| Roe | 0.13 | 0.20 | 0.24 | 0.22 | 0.21 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.9B | 10.8B | 11.4B | 6.1B | 8.0B |
| Investing Cash Flow | -10.6B | -5.9B | -14.0B | -5.2B | -4.6B |
| Financing Cash Flow | -3.0B | 8.6B | 5.5B | 799.0M | 14.0B |