Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 2577.6B | 2239.0B | 2619.7B |
| Revenue Growth % | 15.1% | -14.5% | -- |
| Operating Income | 49.1B | 60.1B | 155.5B |
| Operating Margin % | 1.9% | 2.7% | 5.9% |
| Non Operating Income | 3.7B | 2.8B | 1.8B |
| Non Operating Expenses | 5.6B | 759.0M | 608.0M |
| Ordinary Income | 22.8B | 50.0B | 137.3B |
| Income Before Taxes | 51.9B | 61.2B | 160.2B |
| Income Taxes | 18.9B | 26.1B | 48.6B |
| Net Income | 31.7B | 37.0B | 109.8B |
| Net Margin % | 1.2% | 1.7% | 4.2% |
| Eps | 143.20 | 562.54 | 1,219 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 251.3B | 315.1B | 276.7B |
| Current Assets | 934.9B | 896.1B | 907.8B |
| Property Plant Equipment | 538.7B | 535.6B | 535.5B |
| Noncurrent Assets | 1362.3B | 1211.0B | 1167.4B |
| Total Assets | 666.9B | 652.6B | 1730.9B |
| Current Liabilities | 71.8B | 15.6B | 49.8B |
| Total Liabilities | 1424.1B | 1289.3B | 1296.0B |
| Retained Earnings | 669.4B | 634.5B | 598.4B |
| Total Equity | 428.6B | 436.1B | 771.3B |
| Equity Ratio | 0.64 | 0.67 | 0.43 |
| Book Value Per Share | 1,650 | 4,959 | 8,392 |
| Num Employees | 76,389 | 74,438 | 73,482 |
| Roe | 0.09 | 0.12 | 0.16 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 227.9B | 185.7B | 241.1B |
| Investing Cash Flow | -140.7B | -59.3B | 14.9B |
| Financing Cash Flow | -164.1B | -100.1B | -120.5B |