Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 4.9B | 5.0B | 5.0B | 4.8B | 4.8B | 4.9B |
| Revenue Growth % | -1.2% | 0.4% | 4.4% | -1.2% | -1.9% | -- |
| Operating Income | 497.3M | 619.4M | 574.5M | 572.3M | 741.4M | 773.0M |
| Operating Margin % | 10.1% | 12.4% | 11.6% | 12.0% | 15.4% | 15.7% |
| Non Operating Income | 67.6M | 45.5M | 45.3M | 43.4M | 33.1M | 30.2M |
| Non Operating Expenses | 84.0M | 30.4M | 34.6M | 37.7M | 40.6M | 65.4M |
| Ordinary Income | 480.8M | 634.5M | 585.2M | 578.0M | 733.8M | 737.9M |
| Income Before Taxes | 488.1M | 1.3B | 616.2M | 530.7M | 742.3M | 699.8M |
| Income Taxes | 175.9M | 421.6M | 203.2M | 169.1M | 235.5M | 225.1M |
| Net Income | 311.0M | 901.8M | 412.2M | 360.4M | 506.5M | 474.2M |
| Net Margin % | 6.3% | 18.1% | 8.3% | 7.6% | 10.5% | 9.6% |
| Eps | 52.53 | 152.29 | 69.61 | 60.53 | 84.99 | 79.57 |
| Depreciation Amortization | 574.8M | 572.5M | 581.2M | 547.6M | 457.8M | 451.4M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 727.6M | 2.2B | 1.1B | 932.4M | 1.0B | 1.4B |
| Current Assets | 1.2B | 2.6B | 1.5B | 1.4B | 1.6B | 1.8B |
| Property Plant Equipment | 15.7B | 13.5B | 14.4B | 14.8B | 14.7B | 13.2B |
| Noncurrent Assets | 19.2B | 16.2B | 16.8B | 17.0B | 16.8B | 15.2B |
| Total Assets | 20.4B | 18.8B | 18.3B | 18.4B | 18.4B | 17.0B |
| Current Liabilities | 1.5B | 1.7B | 1.6B | 1.6B | 1.4B | 1.3B |
| Total Liabilities | 7.6B | 6.7B | 7.2B | 7.7B | 8.1B | 7.1B |
| Retained Earnings | 8.3B | 8.1B | 7.3B | 7.0B | 6.7B | 6.3B |
| Total Equity | 12.8B | 12.1B | 11.1B | 10.6B | 10.3B | 9.9B |
| Equity Ratio | 0.63 | 0.64 | 0.60 | 0.58 | 0.56 | 0.58 |
| Book Value Per Share | 2,164 | 2,046 | 1,869 | 1,792 | 1,729 | 1,656 |
| Num Employees | 102.00 | 108.00 | 114.00 | 115.00 | 108.00 | 109.00 |
| Roe | 0.03 | 0.08 | 0.04 | 0.03 | 0.05 | 0.05 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 345.0M | 849.8M | 1.1B | 1.0B | 730.4M | 953.8M |
| Investing Cash Flow | -2.8B | 1.2B | -168.6M | -648.4M | -2.0B | -1.5B |
| Financing Cash Flow | 1.0B | -867.6M | -848.0M | -493.6M | 933.6M | 670.0M |