Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 31.6B | 27.5B | 23.7B | 18.0B | 13.0B |
| Revenue Growth % | 14.8% | 16.3% | 31.1% | 39.3% | -- |
| Operating Income | 1.5B | 1.3B | 1.1B | 575.6M | 595.7M |
| Operating Margin % | 4.6% | 4.8% | 4.8% | 3.2% | 4.6% |
| Non Operating Income | 40.0M | 65.1M | 82.3M | 38.1M | 25.4M |
| Non Operating Expenses | 26.0M | 19.6M | 17.9M | 41.2M | 36.8M |
| Ordinary Income | 1.5B | 1.4B | 1.2B | 572.4M | 584.4M |
| Income Before Taxes | 1.5B | 1.4B | 1.2B | 572.4M | 602.1M |
| Income Taxes | 520.5M | 451.5M | 391.4M | 191.0M | 222.9M |
| Net Income | 919.0M | 854.0M | 807.6M | 368.5M | 376.5M |
| Net Margin % | 2.9% | 3.1% | 3.4% | 2.0% | 2.9% |
| Eps | 85.63 | 79.60 | 75.30 | 34.37 | 35.14 |
| Depreciation Amortization | 185.0M | 147.7M | 154.3M | 141.1M | 104.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.1B | 2.4B | 2.5B | 1.5B | 1.7B |
| Current Assets | 7.1B | 5.8B | 5.1B | 4.3B | 3.4B |
| Property Plant Equipment | 1.6B | 788.1M | 647.8M | 681.0M | 558.0M |
| Noncurrent Assets | 3.1B | 2.0B | 1.8B | 1.5B | 830.1M |
| Total Assets | 10.2B | 7.7B | 6.9B | 5.8B | 4.2B |
| Current Liabilities | 4.3B | 3.7B | 3.3B | 2.9B | 2.2B |
| Total Liabilities | 6.2B | 4.4B | 4.0B | 3.7B | 2.5B |
| Retained Earnings | 3.4B | 2.7B | 2.3B | 1.5B | 1.2B |
| Total Equity | 4.0B | 3.4B | 2.8B | 2.1B | 1.7B |
| Equity Ratio | 0.38 | 0.42 | 0.41 | 0.35 | 0.40 |
| Book Value Per Share | 366.15 | 306.19 | 260.58 | 191.70 | 157.57 |
| Num Employees | 697.00 | 644.00 | 591.00 | 587.00 | 397.00 |
| Roe | 0.25 | 0.28 | 0.33 | 0.20 | 0.25 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 755.6M | 785.8M | 1.6B | -41.6M | 703.4M |
| Investing Cash Flow | -882.2M | -146.4M | -210.4M | -94.4M | -71.4M |
| Financing Cash Flow | 839.3M | -733.8M | -381.5M | -247.4M | -21.0M |