Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | -- | 34.7B | 38.1B | 36.1B | 34.2B |
| Revenue Growth % | -- | -8.9% | 5.4% | 5.7% | -- |
| Operating Income | 1.2B | 978.0M | 1.5B | 1.5B | 1.1B |
| Operating Margin % | -- | 2.8% | 4.0% | 4.1% | 3.3% |
| Non Operating Income | 447.0M | 399.0M | 497.0M | 452.0M | 367.0M |
| Non Operating Expenses | 218.0M | 226.0M | 188.0M | 163.0M | 163.0M |
| Ordinary Income | 1.4B | 1.2B | 1.8B | 1.8B | 1.3B |
| Income Before Taxes | 1.7B | 1.5B | 1.8B | 1.6B | 1.2B |
| Income Taxes | 518.0M | 477.0M | 482.0M | 427.0M | 372.0M |
| Net Income | 1.1B | 980.0M | 1.3B | 1.1B | 802.0M |
| Net Margin % | -- | 2.8% | 3.3% | 3.1% | 2.3% |
| Eps | 151.76 | 131.56 | 165.15 | 147.10 | 104.18 |
| Depreciation Amortization | 2.2B | 2.1B | 2.1B | 1.9B | 1.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.9B | 2.7B | 2.9B | 3.8B | 3.3B |
| Current Assets | 10.8B | 8.4B | 8.7B | 10.0B | 8.4B |
| Property Plant Equipment | 28.6B | 28.7B | 28.9B | 29.3B | 25.6B |
| Noncurrent Assets | 40.2B | 40.1B | 37.7B | 37.6B | 33.4B |
| Total Assets | 51.0B | 48.4B | 46.3B | 47.6B | 41.8B |
| Current Liabilities | 11.6B | 11.4B | 11.4B | 13.9B | 12.1B |
| Total Liabilities | 23.5B | 21.9B | 22.4B | 24.7B | 19.9B |
| Retained Earnings | 9.7B | 9.0B | 8.4B | 7.5B | 6.8B |
| Total Equity | 27.5B | 26.6B | 23.9B | 22.9B | 21.8B |
| Equity Ratio | 0.54 | 0.55 | 0.51 | 0.48 | 0.52 |
| Book Value Per Share | 3,705 | 3,561 | 3,145 | 2,952 | 2,818 |
| Num Employees | 847.00 | 835.00 | 852.00 | 864.00 | 842.00 |
| Roe | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 2.6B | 4.2B | 2.8B | 2.5B |
| Investing Cash Flow | -2.2B | -1.1B | -4.2B | -5.9B | -1.8B |
| Financing Cash Flow | 2.3B | -1.8B | -945.0M | 3.7B | 383.0M |