Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.1B | 61.5B | 59.1B | 57.1B | 51.8B |
| Revenue Growth % | -0.6% | 4.0% | 3.6% | 10.2% | -- |
| Operating Income | 4.6B | 4.1B | 3.3B | 2.9B | 2.4B |
| Operating Margin % | 7.5% | 6.7% | 5.5% | 5.1% | 4.7% |
| Non Operating Income | 667.0M | 931.0M | 803.0M | 815.0M | 485.0M |
| Non Operating Expenses | 153.0M | 142.0M | 107.0M | 83.0M | 107.0M |
| Ordinary Income | 5.1B | 4.9B | 4.0B | 3.7B | 2.8B |
| Income Before Taxes | 5.2B | 4.9B | 3.9B | 3.6B | 2.8B |
| Income Taxes | 1.6B | 1.4B | 1.2B | 1.1B | 1.0B |
| Net Income | 3.3B | 3.2B | 2.5B | 2.2B | 1.6B |
| Net Margin % | 5.4% | 5.2% | 4.2% | 3.8% | 3.1% |
| Eps | 77.49 | 144.18 | 108.87 | 182.96 | 132.86 |
| Depreciation Amortization | 2.3B | 2.2B | 2.0B | 1.9B | 1.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.2B | 12.4B | 9.7B | 8.7B | 8.4B |
| Current Assets | 29.2B | 29.8B | 28.0B | 28.2B | 27.0B |
| Property Plant Equipment | 18.7B | 19.0B | 19.1B | 18.3B | 18.4B |
| Noncurrent Assets | 35.4B | 35.0B | 29.8B | 27.9B | 27.0B |
| Total Assets | 64.5B | 64.7B | 57.8B | 56.0B | 54.1B |
| Current Liabilities | 13.5B | 13.5B | 13.8B | 12.6B | 12.1B |
| Total Liabilities | 23.4B | 24.3B | 22.7B | 22.5B | 23.3B |
| Retained Earnings | 28.5B | 26.5B | 24.5B | 22.7B | 21.3B |
| Total Equity | 41.2B | 40.5B | 35.1B | 33.5B | 30.7B |
| Equity Ratio | 0.61 | 0.60 | 0.58 | 0.57 | 0.54 |
| Book Value Per Share | 954.39 | 1,789 | 1,508 | 2,721 | 2,438 |
| Num Employees | 2,377 | 2,395 | 2,415 | 2,429 | 2,491 |
| Roe | 0.08 | 0.09 | 0.08 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.8B | 5.5B | 4.5B | 2.0B | 3.2B |
| Investing Cash Flow | -1.0B | -219.0M | -1.2B | -613.0M | -409.0M |
| Financing Cash Flow | -4.7B | -2.8B | -2.5B | -1.6B | -928.0M |