Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 179.1B | 165.6B | 150.7B | 135.6B | 133.4B |
| Revenue Growth % | 8.2% | 9.8% | 11.2% | 1.7% | -- |
| Operating Income | 10.6B | 9.9B | 8.7B | 8.1B | 10.9B |
| Operating Margin % | 5.9% | 6.0% | 5.8% | 6.0% | 8.1% |
| Non Operating Income | 271.0M | 980.0M | 983.0M | 951.0M | 552.0M |
| Non Operating Expenses | 946.0M | 393.0M | 603.0M | 347.0M | 362.0M |
| Ordinary Income | 10.0B | 10.5B | 9.1B | 8.8B | 11.1B |
| Income Before Taxes | 9.9B | 10.5B | 9.1B | 8.8B | 11.1B |
| Income Taxes | 2.6B | 3.1B | 2.6B | 2.9B | 4.5B |
| Net Income | 6.9B | 6.9B | 6.3B | 6.2B | 6.5B |
| Net Margin % | 3.8% | 4.2% | 4.1% | 4.6% | 4.9% |
| Eps | 157.06 | 157.67 | 143.48 | 143.39 | 150.50 |
| Depreciation Amortization | 2.6B | 2.1B | 1.6B | 1.5B | 1.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 36.3B | 14.9B | 11.7B | 21.3B | 18.8B |
| Current Assets | 160.2B | 136.1B | 112.6B | 108.9B | 109.2B |
| Property Plant Equipment | 6.7B | 5.8B | 5.2B | 4.5B | 4.3B |
| Noncurrent Assets | 36.5B | 32.7B | 30.1B | 24.1B | 21.9B |
| Total Assets | 196.8B | 168.8B | 142.7B | 133.1B | 131.2B |
| Current Liabilities | 65.9B | 64.5B | 59.2B | 57.0B | 62.6B |
| Total Liabilities | 111.4B | 93.2B | 76.1B | 73.5B | 77.8B |
| Retained Earnings | 54.7B | 52.5B | 50.9B | 46.4B | 42.7B |
| Total Equity | 85.3B | 75.7B | 66.6B | 59.5B | 53.4B |
| Equity Ratio | 0.41 | 0.43 | 0.46 | 0.45 | 0.41 |
| Book Value Per Share | 1,863 | 1,672 | 1,496 | 1,360 | 1,224 |
| Num Employees | 3,077 | 2,880 | 2,799 | 2,747 | 2,650 |
| Roe | 0.09 | 0.10 | 0.10 | 0.11 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 13.3B | -5.5B | -4.3B | 6.6B | 10.4B |
| Investing Cash Flow | -4.1B | -3.1B | -6.5B | -3.8B | -3.3B |
| Financing Cash Flow | 12.0B | 11.3B | 717.0M | -628.0M | -2.1B |