Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 97146.7B | 66193.0B | 32765.7B |
| Revenue Growth % | 46.8% | 102.0% | -- |
| Cost Of Revenue | 38455.9B | 34364.8B | 33299.2B |
| Gross Profit | -- | -- | -533.4B |
| Gross Margin % | -- | -- | -1.6% |
| Sga Expense | 11484.5B | 8360.8B | 7196.9B |
| Operating Income | 47206.3B | 23467.3B | -7730.3B |
| Operating Margin % | 48.6% | 35.5% | -23.6% |
| Pretax Income | 50465.6B | 23885.3B | -- |
| Income Before Tax | 50465.6B | 23885.3B | -11657.8B |
| Net Income | 42947.9B | 19796.9B | -9137.5B |
| Net Margin % | 44.2% | 29.9% | -27.9% |
| Comprehensive Income | 43017.3B | 21044.4B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 14923.8B | 11205.1B | 7587.3B |
| Short Term Investments | 14679.7B | 2382.0B | 472.6B |
| Accounts Receivable | 18199.1B | 13019.0B | 6600.3B |
| Inventory | 14289.4B | 13313.9B | 13480.7B |
| Current Assets | 69458.1B | 42278.9B | 30468.1B |
| Non Current Assets | 106649.6B | 77576.3B | -- |
| Total Assets | 176107.7B | 119855.2B | 100330.2B |
| Accounts Payable | 2848.5B | 2277.3B | 1845.5B |
| Current Liabilities | 37379.0B | 24965.4B | 21007.8B |
| Non Current Liabilities | 18061.9B | 20974.1B | 25818.6B |
| Total Liabilities | 55440.9B | 45939.5B | 46826.4B |
| Capital Stock | 3657.7B | 3657.7B | -- |
| Retained Earnings | 106576.5B | 65418.1B | -- |
| Total Equity | 120666.8B | 73915.7B | 53503.8B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 53373.1B | 29795.9B | 4278.2B |
| Investing Cash Flow | -48054.3B | -18004.6B | -7334.7B |
| Financing Cash Flow | -1445.0B | -8703.9B | 5696.8B |
| Capex | 27518.9B | 15945.5B | 8325.1B |