Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 74785.4B | 55646.8B | 53134.8B |
| Revenue Growth % | 34.4% | 4.7% | -- |
| Cost Of Revenue | 64747.2B | 48723.7B | 46735.1B |
| Gross Profit | 10038.2B | 6923.1B | 6399.7B |
| Gross Margin % | 13.4% | 12.4% | 12.0% |
| Sga Expense | 5891.4B | 4507.0B | 3987.8B |
| Operating Income | 4146.9B | 2416.1B | 2411.9B |
| Operating Margin % | 5.5% | 4.3% | 4.5% |
| Pretax Income | 2010.6B | 2068.0B | -- |
| Income Before Tax | 2010.6B | 2068.0B | -- |
| Net Income | 1991.6B | 1690.4B | 1635.5B |
| Net Margin % | 2.7% | 3.0% | 3.1% |
| Comprehensive Income | 3070.4B | 278.2B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 14684.6B | 8844.3B | 4909.1B |
| Inventory | 16070.2B | 13350.4B | 7749.7B |
| Current Assets | 105999.0B | 83191.4B | 23053.9B |
| Non Current Assets | 183330.5B | 168845.6B | -- |
| Total Assets | 289329.4B | 252037.0B | 209738.1B |
| Current Liabilities | 79882.3B | 58787.3B | 26074.6B |
| Non Current Liabilities | 161011.8B | 153687.9B | 16726.5B |
| Total Liabilities | 240894.1B | 212475.2B | 176539.4B |
| Capital Stock | 474.1B | 474.1B | -- |
| Retained Earnings | 8479.2B | 8131.2B | -- |
| Total Equity | 48435.3B | 39561.8B | 33198.7B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 8320.2B | 6881.0B | 3793.4B |
| Investing Cash Flow | -12799.8B | -14049.2B | -6668.2B |
| Financing Cash Flow | 10329.8B | 7178.9B | 1798.6B |
| Capex | 5683.8B | 5594.9B | 4280.4B |
| Net Income | 1991.6B | 1690.4B | -- |