Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 25225.5B | 17870.7B | -- |
| Revenue Growth % | 41.2% | -- | -- |
| Cost Of Revenue | 21550.3B | 14112.6B | 12850.3B |
| Gross Profit | 3675.2B | 3758.2B | 3261.5B |
| Gross Margin % | 14.6% | 21.0% | -- |
| Sga Expense | 2561.6B | 1648.0B | 1471.4B |
| Operating Income | 1113.6B | 2110.2B | 1790.1B |
| Operating Margin % | 4.4% | 11.8% | -- |
| Pretax Income | 823.5B | 1836.2B | -- |
| Income Before Tax | 823.5B | 1836.2B | 1575.7B |
| Net Income | 647.3B | 1381.9B | 1129.1B |
| Net Margin % | 2.6% | 7.7% | -- |
| Comprehensive Income | 631.1B | 1279.3B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 1870.0B | 2215.6B | 622.8B |
| Short Term Investments | 3474.5B | 4475.3B | 5552.0B |
| Inventory | 1448.9B | 1170.7B | 853.6B |
| Current Assets | 9709.0B | 11616.9B | 8595.2B |
| Non Current Assets | 40697.0B | 35395.2B | -- |
| Total Assets | 50406.1B | 47012.1B | 30391.8B |
| Current Liabilities | 15081.5B | 16973.5B | 9409.9B |
| Non Current Liabilities | 23865.5B | 19075.4B | 11166.7B |
| Total Liabilities | 38947.0B | 36048.9B | 20576.6B |
| Capital Stock | 1846.7B | 1846.7B | -- |
| Retained Earnings | 3949.4B | 3485.6B | -- |
| Total Equity | 11459.1B | 10963.2B | 9815.2B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 4289.1B | 2894.1B | -- |
| Net Income | 647.3B | 1381.9B | 1129.1B |