Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Revenue | 25538.6B | 21296.2B |
| Revenue Growth % | 19.9% | -- |
| Cost Of Revenue | 22943.2B | 20248.2B |
| Gross Profit | 2595.4B | -- |
| Gross Margin % | 10.2% | -- |
| Sga Expense | 1161.3B | 765.8B |
| Operating Income | 1434.1B | 282.3B |
| Operating Margin % | 5.6% | 1.3% |
| Pretax Income | 1822.7B | -- |
| Income Before Tax | 1822.7B | -8.0B |
| Net Income | 1454.6B | 144.9B |
| Net Margin % | 5.7% | 0.7% |
| Comprehensive Income | 1274.8B | -- |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Cash And Equivalents | 3717.3B | 3018.4B |
| Inventory | 2232.1B | 2005.7B |
| Current Assets | 20431.4B | 17735.1B |
| Non Current Assets | 16287.8B | -- |
| Total Assets | 36719.1B | 32242.6B |
| Current Liabilities | 19325.1B | 17497.9B |
| Non Current Liabilities | 3238.3B | 2374.6B |
| Total Liabilities | 22563.3B | 19872.5B |
| Capital Stock | 353.9B | -- |
| Retained Earnings | 15083.9B | -- |
| Total Equity | 14155.8B | 12370.1B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Capex | 891.0B | 822.0B |
| Net Income | 1454.6B | 144.9B |