Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 13333.1B | 12394.0B | 13288.7B |
| Revenue Growth % | 7.6% | -6.7% | -- |
| Cost Of Revenue | 11845.1B | 11008.2B | 11049.9B |
| Gross Profit | 1487.9B | 1385.9B | 2238.9B |
| Gross Margin % | 11.2% | 11.2% | 16.8% |
| Sga Expense | 1852.7B | 1686.1B | 1634.3B |
| Operating Income | -364.8B | -300.2B | 604.5B |
| Operating Margin % | -2.7% | -2.4% | 4.5% |
| Pretax Income | -838.0B | -1423.7B | -- |
| Net Income | -615.3B | -1369.0B | -- |
| Net Margin % | -4.6% | -11.0% | -- |
| Comprehensive Income | -414.9B | 756.9B | -- |
| Equity Controlling | -650.4B | -1404.4B | -208.1B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 2470.5B | 2184.4B | 1956.0B |
| Inventory | 5679.9B | 4257.5B | 3296.7B |
| Current Assets | 12636.7B | 10882.7B | 8704.9B |
| Non Current Assets | 20507.3B | 19154.2B | -- |
| Total Assets | 33144.0B | 30036.8B | 24492.9B |
| Current Liabilities | 12735.9B | 11707.6B | 7688.8B |
| Non Current Liabilities | 9223.1B | 7722.4B | 6598.0B |
| Total Liabilities | 21959.0B | 19430.0B | 15482.4B |
| Capital Stock | 888.6B | 888.6B | -- |
| Retained Earnings | 3443.1B | 4132.4B | -- |
| Total Equity | 11185.0B | 10606.9B | 9010.5B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 2010.5B | 3397.6B | 2390.5B |