Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 21896.6B | 21200.8B | 20605.3B |
| Revenue Growth % | 3.3% | 2.9% | -- |
| Cost Of Revenue | 20147.0B | 19457.1B | 18742.0B |
| Gross Profit | 1749.6B | 1743.7B | 1863.3B |
| Gross Margin % | 8.0% | 8.2% | 9.0% |
| Operating Income | 665.0B | 706.0B | 830.8B |
| Operating Margin % | 3.0% | 3.3% | 4.0% |
| Pretax Income | 408.6B | 588.8B | -- |
| Income Before Tax | 408.6B | -- | -- |
| Net Income | 341.3B | 449.3B | 565.2B |
| Net Margin % | 1.6% | 2.1% | 2.7% |
| Comprehensive Income | 458.6B | 701.1B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 1406.4B | 1329.4B | 1389.6B |
| Accounts Receivable | 3398.4B | 2783.9B | 2250.9B |
| Inventory | 1788.8B | 1575.2B | 1572.0B |
| Current Assets | 6778.4B | 5853.1B | 5349.0B |
| Non Current Assets | 5152.5B | 5525.1B | -- |
| Total Assets | 11930.9B | 11378.2B | 11204.3B |
| Accounts Payable | 2642.1B | -- | 2493.7B |
| Current Liabilities | 4507.2B | 3954.9B | 4219.1B |
| Non Current Liabilities | 1660.6B | 2069.5B | 2270.6B |
| Total Liabilities | 6167.8B | 6024.3B | 6489.7B |
| Capital Stock | 118.3B | 118.3B | -- |
| Retained Earnings | 4191.2B | 3868.2B | -- |
| Total Equity | 5763.1B | 5353.9B | 4714.6B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 611.0B | 879.0B | 1799.2B |