Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 26702.9B | 11240.1B | 9359.0B |
| Revenue Growth % | 137.6% | 20.1% | -- |
| Cost Of Revenue | 21252.4B | 8370.3B | 7221.2B |
| Gross Profit | 5450.5B | 2869.9B | 2137.8B |
| Gross Margin % | 20.4% | 25.5% | 22.8% |
| Sga Expense | 2065.7B | 1036.0B | 1137.2B |
| Operating Income | 3089.3B | 1731.9B | 691.1B |
| Operating Margin % | 11.6% | 15.4% | 7.4% |
| Pretax Income | 2209.9B | 2647.4B | -- |
| Income Before Tax | 2209.9B | 2647.4B | 1214.8B |
| Net Income | 2202.0B | 2539.9B | 976.9B |
| Net Margin % | 8.2% | 22.6% | 10.4% |
| Comprehensive Income | 2305.9B | 2597.9B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 7713.4B | 2967.7B | 1806.4B |
| Inventory | 7741.7B | 6290.3B | 2868.6B |
| Current Assets | 30705.4B | 22868.0B | 9192.0B |
| Non Current Assets | 23248.2B | 20468.9B | -- |
| Total Assets | 53953.7B | 43336.9B | -- |
| Current Liabilities | 29976.4B | 25516.1B | 12076.6B |
| Non Current Liabilities | 7189.1B | 6456.4B | 2782.1B |
| Total Liabilities | 37165.5B | 31972.6B | -- |
| Capital Stock | 270.3B | 240.4B | -- |
| Retained Earnings | 5982.7B | 4746.5B | -- |
| Total Equity | 16788.2B | 11364.3B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | -- | 1393.0B | 1390.2B |
| Investing Cash Flow | -- | -1367.3B | -3029.1B |
| Financing Cash Flow | -- | 1065.7B | 367.8B |
| Capex | 1710.5B | 578.2B | 453.4B |