Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 13738.4B | 13986.6B | -- |
| Revenue Growth % | -1.8% | -- | -- |
| Cost Of Revenue | 7075.2B | 7251.4B | 7781.2B |
| Gross Profit | 6663.2B | 6735.2B | 6774.7B |
| Gross Margin % | 48.5% | 48.2% | -- |
| Sga Expense | 6115.2B | 6249.3B | 6263.9B |
| Operating Income | 547.0B | 473.1B | 508.4B |
| Operating Margin % | 4.0% | 3.4% | -- |
| Pretax Income | 83.4B | -1021.2B | -- |
| Net Income | 73.6B | -994.1B | 169.2B |
| Net Margin % | 0.5% | -7.1% | -- |
| Comprehensive Income | -14.2B | 6197.6B | -- |
| Equity Controlling | 51.6B | -968.0B | 20.8B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 571.5B | 1554.8B | 1589.7B |
| Inventory | 1458.1B | 1540.5B | 1269.2B |
| Current Assets | 5195.0B | 5516.9B | 5563.8B |
| Non Current Assets | 32715.3B | 33486.1B | -- |
| Total Assets | 37910.3B | 39003.0B | 30644.7B |
| Current Liabilities | 9989.9B | 9836.0B | 10903.4B |
| Non Current Liabilities | 11054.2B | 12133.4B | 8904.8B |
| Total Liabilities | 21044.1B | 21969.4B | 19808.2B |
| Capital Stock | 141.4B | 141.4B | -- |
| Retained Earnings | 7440.5B | 7497.7B | -- |
| Equity Controlling | 15185.0B | 15504.0B | 9493.5B |
| Total Equity | 16866.2B | 17033.6B | 10836.4B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 651.8B | 906.0B | -816.0B |
| Net Income | 73.6B | -994.1B | 169.2B |