Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 17495.0B | 11625.8B | 9855.1B |
| Revenue Growth % | 50.5% | 18.0% | -- |
| Cost Of Revenue | 15011.2B | 9693.4B | 8625.6B |
| Gross Profit | 2483.8B | 1932.4B | 1229.5B |
| Gross Margin % | 14.2% | 16.6% | 12.5% |
| Sga Expense | 924.5B | 757.7B | 589.6B |
| Operating Income | 1559.3B | 1174.7B | 639.9B |
| Operating Margin % | 8.9% | 10.1% | 6.5% |
| Pretax Income | 1629.3B | 1155.6B | -- |
| Income Before Tax | -- | -- | 666.6B |
| Net Income | 1156.0B | 852.8B | 490.0B |
| Net Margin % | 6.6% | 7.3% | 5.0% |
| Comprehensive Income | 1417.5B | 912.4B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 2592.7B | 2035.1B | 249.7B |
| Accounts Receivable | 86.5B | 75.0B | 61.6B |
| Inventory | 200.6B | 479.6M | 775.0M |
| Current Assets | 69855.3B | 47687.7B | 415.1B |
| Non Current Assets | 13025.0B | 9437.0B | -- |
| Total Assets | 82950.2B | 57147.9B | 53342.5B |
| Accounts Payable | 116.0B | 63.3B | 50.6B |
| Current Liabilities | 71081.8B | 47941.1B | 510.1B |
| Non Current Liabilities | 4374.2B | 2914.3B | 145.8B |
| Total Liabilities | 75456.0B | 50855.4B | 47791.9B |
| Capital Stock | 22.4B | 22.4B | -- |
| Retained Earnings | 2972.4B | 2526.3B | -- |
| Total Equity | 7494.2B | 6292.6B | 5550.5B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | -- | -- | -2049.8B |
| Investing Cash Flow | -- | -- | -327.8B |
| Financing Cash Flow | -- | -- | 2723.8B |
| Capex | 110.1B | 47.6B | 79.7B |
| Accounts Payable | 5.6B | 1.4B | 21.7B |
| Accounts Receivable | -8.4B | 1.9B | -17.8B |
| Inventory | -127.2B | 331.5M | 507.2M |
| Net Income | 1156.0B | 852.8B | 490.0B |