Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Revenue | 16233.1B | 17589.9B |
| Revenue Growth % | -7.7% | -- |
| Cost Of Revenue | 13503.3B | 14572.9B |
| Gross Profit | 2729.7B | 3017.0B |
| Gross Margin % | 16.8% | 17.2% |
| Sga Expense | 1712.1B | -- |
| Operating Income | 1017.6B | 1467.3B |
| Operating Margin % | 6.3% | 8.3% |
| Pretax Income | 657.8B | -- |
| Income Before Tax | 657.8B | 738.5B |
| Net Income | 394.7B | 517.5B |
| Net Margin % | 2.4% | 2.9% |
| Comprehensive Income | 973.0B | -- |
| Equity Controlling | 369.7B | -785.7M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Cash And Equivalents | 2898.3B | 2620.2B |
| Short Term Investments | 143.6B | 118.3B |
| Accounts Receivable | 1290.3B | 1333.4B |
| Inventory | 2733.9B | 2539.0B |
| Current Assets | 10049.0B | 9641.6B |
| Non Current Assets | 16265.8B | -- |
| Total Assets | 26314.8B | 24640.8B |
| Accounts Payable | 2220.9B | 2434.0B |
| Current Liabilities | 8945.8B | 9596.7B |
| Non Current Liabilities | 5707.9B | 4202.6B |
| Total Liabilities | 14653.7B | 13799.3B |
| Capital Stock | 3267.3B | -- |
| Retained Earnings | 1394.4B | -- |
| Total Equity | 11661.1B | 10841.5B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Capex | 461.5B | 395.6B |
| Net Income | 394.7B | 517.5B |