Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 12783.5B | 10776.0B | 7408.3B |
| Revenue Growth % | 18.6% | 45.5% | -- |
| Cost Of Revenue | 10943.2B | 10092.1B | 7309.5B |
| Gross Profit | 1840.3B | 683.9B | 98.8B |
| Gross Margin % | 14.4% | 6.3% | 1.3% |
| Sga Expense | 672.7B | 446.0B | 295.3B |
| Operating Income | 1167.6B | 237.9B | -- |
| Operating Margin % | 9.1% | 2.2% | -- |
| Pretax Income | 842.4B | 181.0B | -- |
| Income Before Tax | 842.4B | 181.0B | -- |
| Net Income | 1245.9B | 528.2B | 160.0B |
| Net Margin % | 9.7% | 4.9% | 2.2% |
| Comprehensive Income | 1266.5B | 568.4B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 778.5B | 588.3B | 1799.3B |
| Inventory | 3040.4B | 2779.7B | 2890.8B |
| Current Assets | 12082.2B | 11246.0B | 9217.5B |
| Non Current Assets | 8058.8B | 6597.8B | -- |
| Total Assets | 20140.9B | 17843.8B | 13944.8B |
| Current Liabilities | 11200.5B | 10346.6B | 7459.4B |
| Non Current Liabilities | 2765.4B | 2633.8B | 2173.2B |
| Total Liabilities | 13965.9B | 12980.5B | 9632.6B |
| Capital Stock | 1537.1B | 1537.1B | -- |
| Retained Earnings | 1551.9B | 236.4B | -- |
| Equity Controlling | 6170.3B | 4858.7B | 4307.5B |
| Total Equity | 6175.0B | 4863.3B | 4312.2B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 709.6B | 373.6B | 130.7B |
| Net Income | 1245.9B | 528.2B | 160.0B |