Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 89200.9B | 87728.2B | 84227.8B |
| Revenue Growth % | 1.7% | 4.2% | -- |
| Cost Of Revenue | 68359.2B | 66348.9B | 64425.1B |
| Gross Profit | 20841.7B | 21379.2B | 19802.7B |
| Gross Margin % | 23.4% | 24.4% | 23.5% |
| Sga Expense | 18363.3B | 17959.6B | 16253.6B |
| Operating Income | 2478.4B | 3419.7B | 3549.1B |
| Operating Margin % | 2.8% | 3.9% | 4.2% |
| Pretax Income | 1836.4B | 1335.8B | -- |
| Income Before Tax | 1836.4B | -- | -- |
| Net Income | 1220.4B | 591.4B | -- |
| Net Margin % | 1.4% | 0.7% | -- |
| Comprehensive Income | 2062.3B | 2067.7B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 8769.8B | 7573.0B | 8487.6B |
| Accounts Receivable | 2783.7B | 10535.6B | 9265.0B |
| Inventory | 11085.0B | 10729.4B | 9125.4B |
| Current Assets | 34869.9B | 33923.5B | 30341.2B |
| Non Current Assets | 33750.3B | 31706.1B | -- |
| Total Assets | 68620.2B | 65629.6B | 60240.8B |
| Accounts Payable | 10582.1B | 9884.8B | 9427.3B |
| Current Liabilities | 27183.2B | 27307.4B | 24160.4B |
| Non Current Liabilities | 12885.0B | 13110.5B | 12581.9B |
| Total Liabilities | 40068.1B | 40417.9B | 36742.3B |
| Capital Stock | 904.2B | 904.2B | -- |
| Retained Earnings | 17419.3B | 16352.8B | -- |
| Total Equity | 28552.0B | 25211.7B | 23498.5B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Capex | 2615.3B | 2356.4B | 3269.9B |