Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 29566.4B | 28407.4B | 25683.2B |
| Revenue Growth % | 4.1% | 10.6% | -- |
| Cost Of Revenue | 26796.8B | 25957.2B | 23591.7B |
| Gross Profit | 2769.6B | 2450.2B | 2091.5B |
| Gross Margin % | 9.4% | 8.6% | 8.1% |
| Sga Expense | 696.6B | 697.3B | 537.4B |
| Operating Income | 2073.0B | 1752.9B | 1554.0B |
| Operating Margin % | 7.0% | 6.2% | 6.1% |
| Pretax Income | 2156.8B | 1544.7B | -- |
| Net Income | 1734.7B | 1099.5B | 1070.1B |
| Net Margin % | 5.9% | 3.9% | 4.2% |
| Comprehensive Income | 1856.9B | 1262.4B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 2644.6B | 3276.5B | 2290.8B |
| Accounts Receivable | 3625.7B | 3070.0B | 2867.6B |
| Inventory | 1750.3B | 1724.3B | 1347.6B |
| Current Assets | 10338.7B | 9861.4B | 8771.5B |
| Non Current Assets | 8248.5B | 6987.7B | -- |
| Total Assets | 18587.2B | 16849.1B | 14725.0B |
| Accounts Payable | 2309.0B | 2181.4B | 1791.2B |
| Current Liabilities | 5158.2B | 5310.6B | 4467.6B |
| Non Current Liabilities | 3040.5B | 2729.2B | 2473.5B |
| Total Liabilities | 8198.8B | 8039.8B | 6941.1B |
| Capital Stock | 37.5B | 37.5B | -- |
| Retained Earnings | 9826.3B | 8359.2B | -- |
| Total Equity | 10388.5B | 8809.4B | 7783.9B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Financing Cash Flow | -1625.1B | -703.5B | -700.9B |
| Capex | 592.7B | 939.0B | 316.3B |
| Net Income | 1734.7B | 1099.5B | 1070.1B |