Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Revenue | 21202.3B | 9411.9B | 8939.6B |
| Revenue Growth % | 125.3% | 5.3% | -- |
| Cost Of Revenue | 16537.3B | 5943.9B | 6043.6B |
| Gross Profit | 4665.0B | 3468.0B | 2896.0B |
| Gross Margin % | 22.0% | 36.8% | 32.4% |
| Sga Expense | 2823.9B | 1705.7B | 1568.0B |
| Operating Income | 1841.1B | 1762.3B | 1327.9B |
| Operating Margin % | 8.7% | 18.7% | 14.9% |
| Pretax Income | 1439.3B | 1573.8B | -- |
| Net Income | 971.6B | 1131.1B | 728.8B |
| Net Margin % | 4.6% | 12.0% | 8.2% |
| Comprehensive Income | 1394.2B | 1723.3B | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Cash And Equivalents | 2603.1B | 1882.3B | 2243.9B |
| Short Term Investments | 249.7B | 684.1B | 418.0B |
| Inventory | 3905.3B | 2383.8B | 2022.6B |
| Current Assets | 11552.5B | 7274.8B | 6768.1B |
| Non Current Assets | 15094.6B | 8575.0B | -- |
| Total Assets | 26647.2B | 15849.7B | 12763.3B |
| Current Liabilities | 6775.0B | 3687.1B | 2284.4B |
| Non Current Liabilities | 5670.2B | 967.8B | 849.4B |
| Total Liabilities | 12445.2B | 4654.9B | 3133.8B |
| Capital Stock | 61.9B | 61.9B | -- |
| Retained Earnings | 8138.6B | 7354.4B | -- |
| Total Equity | 14202.0B | 11194.9B | 9629.6B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 1608.0B | 1886.1B | 1973.2B |
| Investing Cash Flow | -734.8B | -2610.4B | 96.9B |
| Financing Cash Flow | -214.0B | 182.1B | -965.4B |
| Capex | 2107.7B | 1033.1B | 420.1B |
| Net Income | 971.6B | 1131.1B | 728.8B |