Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157.7B | 176.3B | 169.6B | 169.3B | 157.8B | 178.9B | 162.1B | 158.8B | 147.3B | 165.0B | 137.4B | 131.4B | 128.3B | 141.8B | 130.5B | 124.2B | 115.8B | 124.9B | 117.3B | 115.5B |
| Revenue Growth % | -10.6% | 4.0% | 0.2% | 7.2% | -11.8% | 10.4% | 2.1% | 7.8% | -10.8% | 20.1% | 4.6% | 2.4% | -9.5% | 8.6% | 5.1% | 7.3% | -7.3% | 6.5% | 1.6% | -- |
| Cost Of Revenue | 107.7B | 117.2B | 112.3B | 113.1B | 107.9B | 119.9B | 107.6B | 107.0B | 101.1B | 111.7B | 91.8B | 88.7B | 88.4B | 96.4B | 88.7B | 83.7B | 79.4B | 84.1B | 77.6B | 76.3B |
| Gross Profit | 50.0B | 59.1B | 57.3B | 56.1B | 49.9B | 59.0B | 54.5B | 51.7B | 46.1B | 53.4B | 45.6B | 42.7B | 40.0B | 45.3B | 41.8B | 40.5B | 36.3B | 40.9B | 39.8B | 39.1B |
| Gross Margin % | 31.7% | 33.5% | 33.8% | 33.2% | 31.6% | 33.0% | 33.6% | 32.6% | 31.3% | 32.3% | 33.2% | 32.5% | 31.1% | 32.0% | 32.0% | 32.6% | 31.4% | 32.7% | 33.9% | 33.9% |
| Operating Expenses | 46.0B | 48.6B | 47.0B | 46.1B | 44.9B | 48.1B | 45.3B | 43.0B | 41.6B | 43.9B | 37.8B | 35.9B | 35.0B | 36.3B | 34.7B | 32.6B | 31.1B | 32.0B | 32.9B | 31.7B |
| Operating Income | 4.1B | 10.5B | 10.3B | 10.0B | 5.0B | 11.0B | 9.1B | 8.7B | 4.5B | 9.5B | 7.9B | 6.8B | 4.9B | 9.0B | 7.1B | 8.0B | 5.2B | 8.8B | 6.9B | 7.4B |
| Operating Margin % | 2.6% | 5.9% | 6.1% | 5.9% | 3.2% | 6.1% | 5.6% | 5.5% | 3.1% | 5.7% | 5.7% | 5.2% | 3.9% | 6.3% | 5.5% | 6.4% | 4.5% | 7.1% | 5.9% | 6.4% |
| Non Operating Income | 1.6B | 2.0B | 1.7B | 1.3B | 1.7B | 1.8B | 2.7B | 2.2B | 2.0B | 1.5B | 13.1B | 3.5B | 866.9M | 2.4B | 2.5B | 581.5M | 1.7B | 1.4B | 2.6B | 2.1B |
| Pretax Income | 5.7B | 12.5B | 12.0B | 11.3B | 6.7B | 12.7B | 11.9B | 10.9B | 6.5B | 10.9B | 21.0B | 10.3B | 5.8B | 11.4B | 9.6B | 8.5B | 7.0B | 10.3B | 9.5B | 9.5B |
| Income Tax | 738.2M | 3.3B | 3.2B | 3.1B | 1.4B | 3.4B | 2.6B | 2.5B | 2.9B | 2.5B | 10.4B | 2.6B | 1.7B | 2.9B | 2.2B | 2.1B | 1.7B | 2.1B | 2.0B | 1.7B |
| Income Continuing Operations | 5.0B | 9.2B | 8.8B | 8.2B | 5.4B | 9.4B | 9.3B | 8.3B | 3.6B | 8.4B | 10.6B | 7.7B | 4.2B | 8.5B | 7.5B | 6.4B | 5.3B | 8.2B | 7.5B | 7.8B |
| Net Income | 5.0B | 9.2B | 8.8B | 8.2B | 5.4B | 9.4B | 9.3B | 8.3B | 3.6B | 8.4B | 10.6B | 7.7B | 4.2B | 8.5B | 7.5B | 6.4B | 5.3B | 8.2B | 7.5B | 7.8B |
| Net Margin % | 3.1% | 5.2% | 5.2% | 4.9% | 3.4% | 5.2% | 5.7% | 5.2% | 2.4% | 5.1% | 7.7% | 5.9% | 3.2% | 6.0% | 5.7% | 5.2% | 4.5% | 6.6% | 6.4% | 6.8% |
| Net Income Parent | 3.0B | 6.0B | 5.5B | 5.2B | 3.1B | 6.1B | 5.9B | 5.5B | 1.6B | 5.6B | 6.2B | 5.0B | 2.6B | 5.5B | 4.9B | 4.2B | 3.4B | 5.7B | 5.4B | 5.4B |
| Other Comprehensive Income | 6.6B | 6.4B | -17.4B | 2.6B | 2.1B | 227.5M | 1.3B | 4.3B | -3.9B | 3.7B | -1.1B | -769.4M | 1.6B | 3.3B | -1.3B | 4.4B | 1.2B | -757.5M | -2.0B | -120.7M |
| Comprehensive Income | 11.5B | 15.7B | -8.6B | 10.8B | 7.5B | 9.6B | 10.6B | 12.6B | -327.1M | 12.1B | 9.5B | 6.9B | 5.7B | 11.7B | 6.1B | 10.9B | 6.5B | 7.4B | 5.6B | 7.7B |
| Eps Basic | 3.45 | 1.06 | 0.97 | 0.91 | 3.64 | 1.07 | 1.04 | 0.97 | 3.23 | 0.98 | 1.09 | 0.88 | 3.02 | 0.97 | 0.85 | 0.75 | 3.50 | 1.01 | 0.95 | 0.95 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 103.2B | 100.0B | 101.3B | 100.9B | 100.4B | 102.2B | 98.7B | 97.2B | 100.9B | 104.4B | 100.8B | 93.9B | 97.0B | 94.3B | 94.1B | 82.1B | 80.8B | 81.1B | 86.3B | 78.9B |
| Accounts Receivable | 19.2B | 22.5B | 20.0B | 19.5B | 20.0B | 21.2B | 21.5B | 19.6B | 18.4B | 21.3B | 18.4B | 17.2B | 18.7B | 19.2B | 18.7B | 17.6B | 17.9B | 19.5B | 17.2B | 16.0B |
| Inventories | 62.3B | 55.3B | 56.2B | 58.5B | 61.3B | 54.6B | 53.6B | 55.0B | 57.7B | 52.7B | 52.5B | 47.4B | 52.9B | 45.1B | 44.2B | 43.4B | 46.6B | 39.7B | 38.9B | 38.7B |
| Other Current Assets | 4.7B | 5.1B | 4.9B | 5.0B | 4.5B | 4.8B | 3.4B | 3.8B | 3.0B | 3.6B | 3.2B | 3.4B | 3.2B | 3.4B | 3.9B | 3.4B | 3.7B | 3.6B | 4.1B | 3.9B |
| Current Assets | 237.2B | 232.1B | 236.2B | 238.0B | 238.3B | 240.4B | 232.7B | 221.3B | 222.9B | 225.4B | 213.1B | 202.7B | 210.1B | 200.1B | 206.7B | 184.6B | 187.6B | 180.7B | 180.2B | 167.9B |
| Equity Method Investments | 33.8B | 32.7B | 31.3B | 33.3B | 30.2B | 29.4B | 28.2B | 29.2B | 28.0B | 27.5B | 26.7B | 33.5B | 32.7B | 32.5B | 31.7B | 34.0B | 33.8B | 32.9B | 32.4B | 34.1B |
| Property Plant Equipment | 203.6B | 196.4B | 191.9B | 189.3B | 185.4B | 175.0B | 172.5B | 170.7B | 154.7B | 153.8B | 152.0B | 126.6B | 125.9B | 123.5B | 122.5B | 124.0B | 122.6B | 122.1B | 123.0B | 124.9B |
| Right Of Use Asset | 135.6B | 130.7B | 128.3B | 130.2B | 131.3B | 129.3B | 129.2B | 128.6B | 123.6B | 123.4B | 122.2B | 98.2B | 97.0B | 96.4B | 93.2B | 92.1B | 89.1B | 87.6B | 87.1B | 85.2B |
| Intangible Assets | 44.4B | 45.0B | 45.0B | 46.5B | 45.8B | 46.5B | 45.7B | 47.0B | 47.4B | 47.4B | 47.6B | 16.4B | 16.7B | 16.6B | 16.9B | 17.1B | 17.2B | 17.4B | 17.9B | 18.2B |
| Deferred Tax Assets | 8.6B | 7.8B | 7.8B | 8.4B | 8.1B | 8.0B | 7.6B | 8.0B | 7.8B | 8.2B | 7.7B | 6.6B | 6.0B | 6.9B | 6.6B | 6.6B | 6.4B | 6.6B | 6.5B | 6.5B |
| Other Non Current Assets | 14.3B | 15.2B | 14.5B | 19.7B | 15.3B | 21.5B | 15.9B | 15.0B | 13.2B | 13.7B | 13.8B | 11.9B | 11.1B | 11.1B | 10.9B | 10.6B | 10.5B | 10.3B | 10.0B | 10.2B |
| Non Current Assets | 500.3B | 485.1B | 470.9B | 483.7B | 471.7B | 464.5B | 455.9B | 453.6B | 443.0B | 439.6B | 433.0B | 344.8B | 341.3B | 344.0B | 330.9B | 336.1B | 326.5B | 324.1B | 328.8B | 331.2B |
| Total Assets | 737.4B | 717.1B | 707.1B | 721.7B | 710.0B | 704.9B | 688.7B | 674.8B | 665.9B | 664.9B | 646.1B | 547.5B | 551.4B | 544.2B | 537.5B | 520.7B | 514.0B | 504.8B | 509.0B | 499.1B |
| Accounts Payable | 57.2B | 61.5B | 55.9B | 56.6B | 63.5B | 63.4B | 59.2B | 60.6B | 59.6B | 64.2B | 53.1B | 38.7B | 44.3B | 43.1B | 39.1B | 34.7B | 38.8B | 35.8B | 33.5B | 32.6B |
| Other Payables | 74.2B | 76.8B | 97.5B | 67.2B | 70.6B | 72.1B | 89.1B | 59.1B | 62.7B | 63.5B | 82.2B | 46.8B | 55.7B | 52.2B | 75.4B | 48.3B | 51.8B | 70.6B | 72.4B | 45.8B |
| Current Tax Liabilities | 5.3B | 5.2B | 5.4B | 7.6B | 5.5B | 4.8B | 5.3B | 6.3B | 4.1B | 4.4B | 4.5B | 5.2B | 3.6B | 3.5B | 3.6B | 4.3B | 3.1B | 3.0B | 3.6B | 4.3B |
| Other Current Liabilities | 14.9B | 15.1B | 13.4B | 16.9B | 15.6B | 13.8B | 16.5B | 14.6B | 14.4B | 12.4B | 10.7B | 11.9B | 12.0B | 11.8B | 15.5B | 10.6B | 10.8B | 10.3B | 9.9B | 6.3B |
| Current Liabilities | 271.2B | 265.0B | 277.4B | 248.2B | 242.8B | 253.7B | 249.7B | 221.2B | 229.5B | 245.5B | 242.7B | 181.3B | 188.1B | 186.8B | 199.7B | 165.2B | 176.2B | 175.7B | 190.9B | 162.8B |
| Bonds Payable | 54.5B | 56.5B | 53.1B | 55.2B | 55.2B | 54.9B | 54.9B | 56.1B | 56.1B | 51.5B | 47.5B | 45.1B | 45.1B | 45.1B | 41.1B | 47.0B | 47.0B | 47.0B | 43.0B | 42.1B |
| Long Term Borrowings | 44.3B | 45.1B | 44.8B | 46.9B | 53.3B | 45.3B | 43.3B | 39.8B | 41.0B | 28.2B | 31.3B | 16.0B | 23.0B | 20.0B | 19.8B | 15.1B | 13.3B | 9.3B | 9.9B | 10.7B |
| Other Non Current Liabilities | 15.2B | 14.1B | 13.9B | 14.1B | 14.0B | 14.5B | 14.3B | 13.9B | 13.4B | 14.8B | 14.2B | 12.6B | 12.4B | 15.3B | 16.0B | 16.1B | 16.2B | 17.4B | 17.4B | 16.7B |
| Non Current Liabilities | 255.5B | 253.1B | 246.7B | 253.1B | 257.6B | 249.7B | 246.6B | 245.2B | 241.1B | 222.8B | 219.5B | 167.3B | 171.1B | 170.2B | 163.1B | 163.0B | 156.9B | 153.8B | 149.7B | 148.8B |
| Total Liabilities | 526.8B | 518.1B | 524.1B | 501.3B | 500.4B | 503.4B | 496.3B | 466.4B | 470.7B | 468.3B | 462.2B | 348.6B | 359.2B | 356.9B | 362.8B | 328.2B | 333.0B | 329.4B | 340.6B | 311.5B |
| Capital Stock | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B |
| Ordinary Shares | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B | 56.8B |
| Capital Surplus | 2.6B | 2.8B | 2.7B | 2.7B | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B | 2.8B | 2.9B | 2.9B | 2.7B | 2.8B | 2.7B | 2.8B | 2.8B | 3.0B | 3.3B | 3.4B |
| Retained Earnings | 79.4B | 75.8B | 69.8B | 81.3B | 76.0B | 71.7B | 65.6B | 76.7B | 71.1B | 69.3B | 63.7B | 75.4B | 70.4B | 66.4B | 60.8B | 71.3B | 67.0B | 63.2B | 57.5B | 67.5B |
| Legal Reserve | 34.3B | 34.3B | 34.3B | 32.1B | 32.1B | 32.1B | 32.1B | 30.3B | 30.3B | 30.3B | 30.3B | 28.4B | 28.4B | 28.4B | 28.4B | 26.4B | 26.4B | 26.4B | 26.4B | 24.2B |
| Other Equity | -3.1B | -7.7B | -12.7B | 1.4B | -459.5M | -1.5B | -1.1B | -2.3B | -5.8B | -2.2B | -5.4B | -4.8B | -4.2B | -3.4B | -6.9B | -6.7B | -10.1B | -10.3B | -9.8B | -8.1B |
| Equity Parent | 135.8B | 127.7B | 116.6B | 142.2B | 135.2B | 129.8B | 124.1B | 134.0B | 124.9B | 126.8B | 118.1B | 130.3B | 125.7B | 122.6B | 113.5B | 124.3B | 116.6B | 112.7B | 107.8B | 119.5B |
| Total Equity | 210.7B | 199.0B | 183.0B | 220.4B | 209.5B | 201.5B | 192.4B | 208.5B | 195.2B | 196.7B | 184.0B | 199.0B | 192.2B | 187.2B | 174.7B | 192.5B | 181.0B | 175.3B | 168.4B | 187.5B |
| Total Liabilities Equity | 737.4B | 717.1B | 707.1B | 721.7B | 710.0B | 704.9B | 688.7B | 674.8B | 665.9B | 664.9B | 646.1B | 547.5B | 551.4B | 544.2B | 537.5B | 520.7B | 514.0B | 504.8B | 509.0B | 499.1B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | 41.5B | 35.8B | 23.3B | 11.3B | 42.2B | 35.5B | 22.7B | 10.9B | 48.7B | 42.2B | 31.3B | 10.3B | 35.3B | 29.5B | 18.2B | 8.5B | 36.3B | 29.3B | 19.0B | 9.5B |
| Depreciation | 42.8B | 31.6B | 21.4B | 10.6B | 41.6B | 31.0B | 20.4B | 10.2B | 37.6B | 27.2B | 17.2B | 8.5B | 33.5B | 24.9B | 16.5B | 8.0B | 32.3B | 24.3B | 16.2B | 8.1B |
| Amortization | 1.6B | 1.2B | 772.2M | 386.8M | 1.5B | 1.1B | 750.7M | 359.6M | 1.2B | 861.0M | 491.9M | 246.3M | 945.9M | 699.1M | 463.8M | 229.0M | 905.0M | 676.6M | 450.2M | 225.1M |
| Cash From Operations Adjustments | 75.4B | 58.4B | 28.8B | 6.5B | 78.4B | 57.3B | 31.4B | 8.9B | 73.1B | 56.7B | 22.8B | 3.0B | 62.8B | 44.2B | 23.2B | 2.1B | 56.4B | 34.3B | 17.2B | 1.3B |
| Change In Receivables | 753.6M | -2.5B | -75.8M | 377.6M | -1.3B | -2.5B | -3.0B | -1.3B | 382.0M | -2.5B | 443.1M | 1.4B | -758.2M | -1.2B | -801.7M | 392.1M | -2.6B | -4.1B | -1.8B | -646.4M |
| Change In Inventories | -1.0B | 5.9B | 5.3B | 2.9B | -2.9B | 3.5B | 4.2B | 2.8B | 3.1B | 8.1B | 8.1B | 5.8B | -5.9B | 1.8B | 2.7B | 3.5B | -7.2B | -299.6M | 407.3M | 387.1M |
| Change In Payables | -6.4B | -2.1B | -7.7B | -6.9B | 3.8B | 3.6B | 166.7M | 980.9M | 1.8B | 6.4B | -4.7B | -5.5B | 5.5B | 4.4B | 293.2M | -4.1B | 2.8B | -118.1M | -2.4B | -3.3B |
| Operating Cash Flow | 75.4B | 58.4B | 28.8B | 6.5B | 78.4B | 57.3B | 31.4B | 8.9B | 73.1B | 56.7B | 22.8B | 3.0B | 62.8B | 44.2B | 23.2B | 2.1B | -- | -- | -- | -- |
| Capex | -29.0B | -21.4B | -14.4B | -7.9B | -28.9B | -21.8B | -14.7B | -8.6B | -22.6B | -17.7B | -11.6B | -6.1B | -17.9B | -13.4B | -8.0B | -4.9B | -14.3B | -10.2B | -6.6B | -3.7B |
| Investing Cash Flow | -45.0B | -36.4B | -27.0B | -19.3B | -41.0B | -34.0B | -22.6B | -7.6B | -61.6B | -50.5B | -37.9B | -6.7B | -25.2B | -21.2B | -13.8B | -6.8B | -23.1B | -16.6B | -11.5B | -8.1B |
| Proceeds Long Term Debt | 172.7B | 120.8B | 85.4B | 40.1B | 170.7B | 108.5B | 64.6B | 30.5B | 88.7B | 58.4B | 34.1B | 5.0B | 75.6B | 52.1B | 33.1B | 8.4B | 24.6B | 16.4B | 13.2B | 10.9B |
| Repayment Long Term Debt | -180.8B | -129.1B | -93.9B | -43.7B | -159.5B | -105.3B | -62.3B | -31.6B | -70.4B | -53.8B | -26.1B | -12.1B | -65.6B | -45.2B | -22.5B | -6.5B | -25.9B | -22.0B | -18.4B | -15.3B |
| Bond Redemption | -9.8B | -6.7B | -6.7B | -- | -8.0B | -6.9B | -4.9B | -- | -5.9B | -5.9B | -5.9B | -- | -5.0B | -5.0B | -5.0B | -- | -1.4B | -1.4B | -1.4B | -- |
| Interest Paid | -4.9B | -3.6B | -2.3B | -986.6M | -4.2B | -3.1B | -2.0B | -875.0M | -3.4B | -2.5B | -1.5B | -672.5M | -2.5B | -1.8B | -1.2B | -433.8M | -2.1B | -1.6B | -1.1B | -253.7M |
| Financing Cash Flow | -26.5B | -20.0B | 2.5B | 12.7B | -39.8B | -22.9B | -12.4B | -6.5B | -7.5B | -760.2M | 18.1B | 980.0M | -23.8B | -12.8B | 2.6B | 5.5B | -33.0B | -17.4B | -600.2M | 3.7B |
| Net Change In Cash | 2.7B | -399.5M | 864.2M | 475.4M | -413.4M | 1.4B | -2.1B | -3.6B | 3.9B | 7.4B | 3.8B | -3.1B | 16.1B | 13.5B | 13.3B | 1.3B | -1.1B | -907.2M | 4.4B | -3.0B |
| Cash Beginning Of Period | 100.4B | 100.4B | 100.4B | 100.4B | 100.9B | 100.9B | 100.9B | 100.9B | 97.0B | 97.0B | 97.0B | 97.0B | 80.8B | 80.8B | 80.8B | 80.8B | 82.0B | 82.0B | 82.0B | 82.0B |
| Cash End Of Period | 103.2B | 100.0B | 101.3B | 100.9B | 100.4B | 102.2B | 98.7B | 97.2B | 100.9B | 104.4B | 100.8B | 93.9B | 97.0B | 94.3B | 94.1B | 82.1B | 80.8B | 81.1B | 86.3B | 78.9B |
| Income Before Tax Continuing | 41.5B | 35.8B | 23.3B | 11.3B | 42.2B | 35.5B | 22.7B | 10.9B | 48.7B | 42.2B | 31.3B | 10.3B | 35.3B | 29.5B | 18.2B | 8.5B | 36.3B | 29.3B | 19.0B | 9.5B |
| Interest Expense | 4.9B | 3.6B | 2.4B | 1.2B | 4.3B | 3.1B | 2.0B | 1.0B | 3.5B | 2.5B | 1.5B | 775.3M | 2.5B | 1.8B | 1.1B | 530.8M | 2.1B | 1.6B | 1.1B | 529.1M |
| Interest Income | -4.4B | -3.3B | -2.3B | -1.1B | -4.9B | -3.6B | -2.3B | -1.1B | -4.7B | -3.4B | -2.2B | -1.0B | -2.7B | -1.7B | -964.9M | -434.7M | -1.7B | -1.4B | -868.4M | -503.7M |