Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65.0B | 69.6B | 73.5B | 78.9B | 81.3B | 86.9B | 96.5B | 83.9B | 87.6B | 86.8B | 75.2B | 83.0B | 86.0B | 90.7B | 107.8B | 95.4B | 94.7B | 91.1B | 95.9B | 84.2B |
| Revenue Growth % | -6.6% | -5.4% | -6.8% | -2.9% | -6.5% | -9.9% | 14.9% | -4.2% | 0.9% | 15.5% | -9.5% | -3.4% | -5.3% | -15.8% | 13.0% | 0.8% | 3.9% | -5.0% | 13.9% | -- |
| Cost Of Revenue | 62.4B | 66.5B | 72.9B | 75.9B | 78.3B | 85.1B | 90.8B | 80.3B | 83.8B | 81.0B | 74.8B | 81.6B | 87.2B | 92.6B | 101.1B | 86.2B | 86.2B | 80.7B | 78.3B | 67.3B |
| Gross Profit | 2.6B | 3.0B | 642.6M | 3.0B | 2.9B | 1.8B | 5.6B | 3.6B | 3.8B | 5.8B | 383.1M | 1.4B | -1.2B | -1.9B | 6.7B | 9.2B | 8.5B | 10.5B | 17.6B | 16.9B |
| Gross Margin % | 4.0% | 4.4% | 0.9% | 3.8% | 3.6% | 2.1% | 5.9% | 4.3% | 4.3% | 6.7% | 0.5% | 1.7% | -1.4% | -2.1% | 6.2% | 9.6% | 9.0% | 11.5% | 18.4% | 20.1% |
| Operating Expenses | 3.5B | 3.2B | 3.2B | 3.5B | 3.8B | 3.9B | 4.1B | 3.8B | 3.4B | 3.8B | 3.5B | 3.7B | 4.0B | 4.3B | 4.8B | 4.9B | 5.2B | 5.1B | 4.4B | 4.3B |
| Operating Income | -862.5M | -214.7M | -2.5B | -447.0M | -867.3M | -2.1B | 1.5B | -148.7M | 341.8M | 2.1B | -3.2B | -2.3B | -5.3B | -6.2B | 1.8B | 4.3B | 3.3B | 5.4B | 13.2B | 12.6B |
| Operating Margin % | -1.3% | -0.3% | -3.4% | -0.6% | -1.1% | -2.4% | 1.6% | -0.2% | 0.4% | 2.4% | -4.2% | -2.8% | -6.1% | -6.8% | 1.7% | 4.5% | 3.5% | 5.9% | 13.7% | 14.9% |
| Non Operating Income | 1.0B | 2.5B | -4.5B | 24.6M | -31.3M | 190.2M | 606.5M | 1.7B | -828.9M | 5.3B | 4.7B | 1.2B | -3.6B | 7.9B | 6.7B | 3.8B | 1.9B | 6.3B | 3.3B | 4.2B |
| Pretax Income | 159.2M | 2.3B | -7.1B | -422.4M | -898.6M | -1.9B | 2.2B | 1.6B | -487.0M | 7.4B | 1.6B | -1.1B | -8.8B | 1.7B | 8.6B | 8.2B | 5.2B | 11.7B | 16.5B | 16.8B |
| Income Tax | 507.6M | 291.4M | -2.2M | -33.6M | 190.6M | -642.2M | 168.6M | 96.4M | -515.3M | 262.3M | -97.3M | 31.8M | -936.8M | -579.0M | 704.6M | 1.2B | 782.3M | 1.3B | 2.7B | 2.7B |
| Income Continuing Operations | -348.4M | 2.0B | -7.1B | -388.8M | -1.1B | -1.3B | 2.0B | 1.5B | 28.2M | 7.2B | 1.7B | -1.2B | -7.9B | 2.3B | 7.9B | 7.0B | 4.4B | 10.4B | 13.8B | 14.1B |
| Net Income | -348.4M | 2.0B | -7.1B | -388.8M | -1.1B | -1.3B | 2.0B | 1.5B | 28.2M | 7.2B | 1.7B | -1.2B | -7.9B | 2.3B | 7.9B | 7.0B | 4.4B | 10.4B | 13.8B | 14.1B |
| Net Margin % | -0.5% | 2.9% | -9.6% | -0.5% | -1.3% | -1.4% | 2.1% | 1.8% | 0.0% | 8.2% | 2.2% | -1.4% | -9.2% | 2.5% | 7.3% | 7.3% | 4.7% | 11.4% | 14.4% | 16.7% |
| Net Income Parent | -295.2M | 1.8B | -6.8B | -441.8M | -1.1B | -1.9B | 1.8B | 1.5B | 118.3M | 7.5B | 1.7B | -767.8M | -7.5B | 2.5B | 6.3B | 6.1B | 3.6B | 9.5B | 12.4B | 12.9B |
| Other Comprehensive Income | 69.0B | 21.7B | -10.1B | 4.8B | -34.2B | -23.3B | -2.8B | -9.9B | 4.0B | -2.0B | -6.3B | 14.7B | -8.9B | -28.5B | -16.8B | 5.5B | -1.6B | 11.7B | 2.4B | 10.4B |
| Comprehensive Income | 68.6B | 23.7B | -17.2B | 4.4B | -35.3B | -24.5B | -821.4M | -8.4B | 4.0B | 5.1B | -4.6B | 13.6B | -16.8B | -26.3B | -8.9B | 12.5B | 2.8B | 22.1B | 16.2B | 24.5B |
| Eps Basic | -0.99 | 0.30 | -1.16 | -0.08 | 0.06 | -0.33 | 0.32 | 0.26 | 1.46 | 1.28 | 0.29 | -0.13 | 1.26 | 0.43 | 1.08 | 1.04 | 6.56 | 1.63 | 2.12 | 2.20 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 17.2B | 17.8B | 22.8B | 26.7B | 24.4B | 18.5B | 17.3B | 22.8B | 23.9B | 30.0B | 24.0B | 30.1B | 33.0B | 44.4B | 29.6B | 31.8B | 23.1B | 21.9B | 23.2B | 20.6B |
| Accounts Receivable | 13.7B | 13.8B | 16.3B | 18.9B | 18.0B | 16.9B | 20.0B | 17.5B | 15.9B | 15.6B | 15.0B | 15.9B | 16.4B | 17.7B | 22.2B | 19.8B | 20.2B | 20.3B | 20.7B | 19.4B |
| Inventories | 33.2B | 34.7B | 34.2B | 41.1B | 42.3B | 45.7B | 46.7B | 45.9B | 44.3B | 44.6B | 46.2B | 50.4B | 48.4B | 53.7B | 54.5B | 50.6B | 47.2B | 45.8B | 42.5B | 39.4B |
| Other Current Assets | 6.4B | 8.4B | 7.8B | 10.3B | 8.2B | 12.4B | 12.1B | 11.7B | 9.6B | 11.3B | 9.4B | 10.3B | 7.8B | 10.1B | 12.6B | 12.8B | 11.5B | 13.9B | 12.0B | 13.0B |
| Current Assets | 188.6B | 155.1B | 148.2B | 167.2B | 155.6B | 185.9B | 209.4B | 215.9B | 214.9B | 217.8B | 225.6B | 242.9B | 224.7B | 239.5B | 260.9B | 261.1B | 246.6B | 249.7B | 244.3B | 239.7B |
| Equity Method Investments | 133.3B | 120.3B | 115.1B | 119.9B | 120.6B | 124.8B | 130.8B | 125.8B | 127.6B | 126.0B | 119.0B | 118.6B | 117.7B | 122.2B | 125.1B | 133.2B | 129.6B | 126.9B | 123.2B | 123.0B |
| Property Plant Equipment | 148.6B | 145.4B | 144.2B | 152.1B | 152.3B | 150.2B | 151.0B | 151.1B | 148.2B | 150.1B | 146.9B | 144.9B | 142.8B | 142.6B | 135.7B | 134.2B | 130.9B | 127.7B | 127.1B | 127.3B |
| Right Of Use Asset | 1.6B | 1.6B | 1.6B | 1.7B | 1.6B | 1.7B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B | 1.7B | 1.7B | 1.6B | 1.7B | 1.6B | 1.5B | 1.5B | 1.6B |
| Intangible Assets | 390.3M | 387.3M | 387.4M | 387.8M | 388.1M | 345.6M | 345.7M | 346.1M | 346.0M | 346.7M | 346.0M | 341.0M | 5.6M | 5.9M | 341.3M | 5.9M | 5.9M | 6.0M | 5.5M | 3.3M |
| Deferred Tax Assets | 4.2B | 5.2B | 5.4B | 3.9B | 3.9B | 3.8B | 3.1B | 3.2B | 3.5B | 2.3B | 2.8B | 2.2B | 2.1B | 1.3B | 1.6B | 1.4B | 2.2B | 2.2B | 2.2B | 2.1B |
| Other Non Current Assets | 11.0B | 10.5B | 10.7B | 11.1B | 10.4B | 10.2B | 10.0B | 9.8B | 9.8B | 9.2B | 9.4B | 10.2B | 12.3B | 12.3B | 12.0B | 11.6B | 12.0B | 11.7B | 10.9B | 8.9B |
| Non Current Assets | 350.4B | 327.3B | 319.7B | 334.7B | 335.3B | 346.2B | 358.8B | 352.4B | 351.0B | 347.0B | 334.3B | 334.6B | 330.8B | 341.1B | 347.7B | 355.5B | 351.7B | 342.9B | 333.2B | 324.3B |
| Total Assets | 538.9B | 482.4B | 467.9B | 501.9B | 490.9B | 532.1B | 568.2B | 568.4B | 565.9B | 564.8B | 560.0B | 577.5B | 555.5B | 580.6B | 608.7B | 616.6B | 598.3B | 592.6B | 577.5B | 564.1B |
| Accounts Payable | 4.6B | 4.1B | 4.5B | 5.9B | 3.2B | 4.8B | 6.2B | 5.6B | 4.6B | 6.2B | 5.8B | 4.8B | 4.8B | 6.3B | 8.0B | 7.0B | 3.9B | 7.7B | 7.6B | 5.7B |
| Other Payables | 8.3B | 6.8B | 11.0B | 11.4B | 9.5B | 9.6B | 17.6B | 18.9B | 11.0B | 10.8B | 17.4B | 16.9B | 12.4B | 12.9B | 39.6B | 9.5B | 12.8B | 9.0B | 24.2B | 7.8B |
| Current Tax Liabilities | 75.3M | 683.1M | 566.5M | 323.5M | 360.0M | 141.2M | 279.7M | 240.7M | 265.8M | 308.3M | 218.9M | 957.2M | 903.8M | 1.3B | 1.7B | 6.3B | 5.7B | 5.6B | 5.1B | 4.0B |
| Other Current Liabilities | 25.8B | 35.3B | 21.2B | 21.2B | 31.1B | 31.1B | 18.0B | 14.3B | 9.7B | 7.5B | 12.4B | 13.2B | 15.1B | 18.1B | 10.2B | 8.6B | 8.8B | 8.5B | 7.5B | 7.1B |
| Current Liabilities | 90.1B | 116.9B | 115.1B | 128.8B | 127.4B | 132.2B | 130.2B | 125.5B | 101.2B | 106.4B | 120.5B | 132.6B | 117.0B | 124.5B | 124.0B | 91.1B | 84.9B | 81.9B | 88.2B | 82.4B |
| Bonds Payable | 25.8B | 18.9B | 16.4B | 20.9B | 25.9B | 25.9B | 27.4B | 31.9B | 36.9B | 36.9B | 39.0B | 40.6B | 40.6B | 40.6B | 42.8B | 44.4B | 45.5B | 47.5B | 49.0B | 39.0B |
| Long Term Borrowings | 38.0B | 30.2B | 43.7B | 41.9B | 27.5B | 27.8B | 39.9B | 39.0B | 38.9B | 36.2B | 20.0B | 18.7B | 18.6B | 18.9B | 19.0B | 18.4B | 17.2B | 15.6B | 15.0B | 16.4B |
| Other Non Current Liabilities | 2.6B | 2.7B | 2.8B | 2.9B | 3.4B | 3.5B | 3.7B | 3.8B | 4.1B | 4.5B | 4.7B | 4.7B | 4.8B | 5.2B | 5.3B | 5.5B | 5.6B | 5.2B | 5.3B | 5.4B |
| Non Current Liabilities | 67.8B | 53.1B | 64.1B | 66.9B | 58.1B | 58.5B | 72.0B | 75.8B | 81.0B | 78.7B | 64.9B | 65.2B | 65.2B | 66.0B | 68.3B | 69.5B | 69.4B | 69.5B | 70.3B | 61.8B |
| Total Liabilities | 157.8B | 170.0B | 179.2B | 195.8B | 185.5B | 190.6B | 202.2B | 201.3B | 182.2B | 185.1B | 185.4B | 197.8B | 182.2B | 190.5B | 192.3B | 160.6B | 154.4B | 151.3B | 158.6B | 144.3B |
| Capital Stock | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B |
| Ordinary Shares | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B | 58.6B |
| Capital Surplus | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.3B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B | 9.2B |
| Retained Earnings | 183.1B | 175.2B | 173.5B | 180.3B | 183.7B | 185.3B | 187.2B | 185.3B | 191.2B | 191.0B | 183.5B | 181.8B | 188.1B | 195.2B | 192.7B | 214.6B | 208.5B | 205.5B | 194.7B | 196.9B |
| Legal Reserve | 71.9B | 71.9B | 71.9B | 71.9B | 71.9B | 71.9B | 71.9B | 71.0B | 71.0B | 71.0B | 71.0B | 70.2B | 70.2B | 70.2B | 70.2B | 66.3B | 66.3B | 66.3B | 66.3B | 64.3B |
| Other Equity | 95.2B | 37.3B | 17.2B | 25.4B | 21.3B | 51.2B | 71.2B | 72.9B | 80.5B | 76.3B | 77.8B | 84.0B | 70.5B | 78.3B | 104.3B | 120.3B | 115.0B | 114.5B | 103.1B | 103.3B |
| Equity Parent | 345.9B | 280.1B | 258.3B | 273.3B | 272.5B | 304.0B | 325.9B | 325.8B | 339.3B | 334.8B | 328.7B | 333.3B | 326.1B | 341.0B | 364.5B | 402.4B | 391.0B | 387.5B | 365.2B | 367.7B |
| Total Equity | 381.1B | 312.4B | 288.7B | 306.1B | 305.5B | 341.5B | 365.9B | 367.1B | 383.7B | 379.7B | 374.5B | 379.8B | 373.4B | 390.1B | 416.4B | 455.9B | 444.0B | 441.3B | 419.0B | 419.8B |
| Total Liabilities Equity | 538.9B | 482.4B | 467.9B | 501.9B | 490.9B | 532.1B | 568.2B | 568.4B | 565.9B | 564.8B | 560.0B | 577.5B | 555.5B | 580.6B | 608.7B | 616.6B | 598.3B | 592.6B | 577.5B | 564.1B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | -5.0B | -5.2B | -7.5B | -422.4M | 936.7M | 1.8B | 3.7B | 1.6B | 7.4B | 7.9B | 458.2M | -1.1B | 9.6B | 18.4B | 16.7B | 8.2B | 50.2B | 44.9B | 33.3B | 16.8B |
| Depreciation | 12.3B | 9.2B | 6.2B | 3.2B | 11.3B | 8.8B | 5.8B | 2.8B | 13.2B | 9.9B | 6.7B | 3.4B | 13.9B | 10.4B | 6.9B | 3.4B | 13.8B | 10.2B | 6.7B | 3.3B |
| Amortization | 2.8B | 2.2B | 1.4B | 710.5M | 3.9B | 2.4B | 1.5B | 711.0M | 4.3B | 3.0B | 1.9B | 968.8M | 4.6B | 2.8B | 1.9B | 920.3M | 4.2B | 3.0B | 1.9B | 959.8M |
| Cash From Operations Adjustments | 25.1B | 17.1B | 10.0B | -2.9B | 19.2B | 8.2B | -6.1B | -2.8B | 18.4B | 13.2B | -1.9B | -5.9B | 32.7B | 26.1B | 3.1B | 4.2B | 38.7B | 27.9B | 16.3B | 1.6B |
| Change In Receivables | 4.3B | 4.2B | 1.7B | -915.2M | -2.1B | -1.0B | -4.1B | -1.6B | 463.2M | 717.8M | 1.4B | 471.6M | 3.9B | 2.5B | -2.0B | 415.4M | -3.5B | -3.7B | -4.1B | -2.8B |
| Change In Inventories | 9.1B | 7.6B | 8.1B | 1.2B | 1.9B | -1.4B | -2.5B | -1.7B | 4.2B | 3.8B | 2.3B | -1.9B | -1.2B | -6.5B | -7.3B | -3.4B | -14.2B | -12.7B | -9.4B | -6.4B |
| Change In Payables | 1.4B | 878.7M | 1.3B | 2.7B | -1.4B | 195.5M | 1.6B | 970.9M | -187.6M | 1.4B | 1.0B | -6.3M | 912.7M | 2.5B | 4.1B | 3.1B | -2.0B | 1.7B | 1.7B | -263.0M |
| Operating Cash Flow | 25.1B | 17.1B | 10.0B | -2.9B | 19.2B | 8.2B | -6.1B | -2.8B | 18.4B | 13.2B | -1.9B | -5.9B | 32.7B | 26.1B | 3.1B | 4.2B | -- | -- | -- | -- |
| Capex | -14.3B | -9.8B | -6.5B | -3.0B | -12.4B | -8.5B | -5.9B | -3.7B | -20.8B | -16.3B | -11.5B | -6.6B | -23.0B | -17.4B | -10.4B | -5.3B | -16.2B | -11.9B | -8.2B | -4.3B |
| Investing Cash Flow | -5.8B | -9.6B | -6.1B | -3.3B | -14.8B | -15.5B | -10.9B | -5.9B | -28.6B | -17.0B | -10.5B | -8.7B | -28.7B | -16.1B | -5.8B | 565.7M | -24.2B | -14.3B | -11.5B | -4.9B |
| Proceeds Long Term Debt | 42.1B | 30.4B | 22.7B | 11.1B | 29.5B | 24.1B | 8.1B | 2.4B | 41.7B | 29.4B | 1.1B | 443.2M | 19.3B | 18.5B | 4.9B | 3.5B | 12.0B | 8.7B | 3.3B | 3.2B |
| Repayment Long Term Debt | -37.1B | -23.8B | -14.4B | -6.4B | -28.4B | -22.3B | -8.2B | -4.3B | -24.5B | -17.7B | 0.00 | 0.00 | -11.2B | -11.2B | -3.5B | -2.5B | -11.0B | -9.3B | -4.4B | -3.1B |
| Bond Redemption | -10.9B | -10.9B | -9.5B | -5.0B | -3.8B | -3.8B | -1.6B | 0.00 | -4.8B | -4.8B | -2.8B | -1.1B | -4.5B | -2.5B | -1.1B | -1.1B | -2.0B | 0.00 | 0.00 | 0.00 |
| Interest Paid | -3.1B | -2.5B | -1.6B | -875.4M | -3.4B | -2.6B | -1.7B | -794.5M | -2.9B | -2.2B | -1.4B | -772.4M | -1.7B | -1.2B | -581.0M | -326.4M | -1.0B | -825.8M | -479.7M | -319.9M |
| Financing Cash Flow | -26.4B | -13.1B | -4.1B | 8.6B | -5.2B | 228.0M | 9.0B | 6.6B | -238.3M | -1.2B | 2.5B | 10.1B | 5.5B | 8.7B | 7.7B | 2.5B | -8.3B | -8.4B | 1.7B | 6.8B |
| Net Change In Cash | -7.2B | -6.5B | -1.6B | 2.3B | 510.7M | -5.4B | -6.6B | -1.1B | -10.5B | -4.4B | -10.3B | -4.2B | 10.1B | 21.4B | 6.5B | 8.8B | 5.9B | 4.8B | 6.1B | 3.5B |
| Cash Beginning Of Period | 24.4B | 24.4B | 24.4B | 24.4B | 23.9B | 23.9B | 23.9B | 23.9B | 34.4B | 34.4B | 34.4B | 34.4B | 24.3B | 23.1B | 23.1B | 23.1B | 17.1B | 17.1B | 17.1B | 17.1B |
| Cash End Of Period | 17.2B | 17.8B | 22.8B | 26.7B | 24.4B | 18.5B | 17.3B | 22.8B | 23.9B | 30.0B | 24.0B | 30.1B | 34.4B | 44.4B | 29.6B | 31.8B | 23.1B | 21.9B | 23.2B | 20.6B |
| Income Before Tax Continuing | -5.0B | -5.2B | -7.5B | -422.4M | 936.7M | 1.8B | 3.7B | 1.6B | 7.4B | 7.9B | 458.2M | -1.1B | 9.6B | 18.4B | 16.7B | 8.2B | 50.2B | 44.9B | 33.3B | 16.8B |
| Interest Expense | 3.0B | 2.4B | 1.6B | 811.3M | 3.4B | 2.6B | 1.7B | 780.2M | 3.0B | 2.2B | 1.4B | 715.3M | 1.8B | 1.1B | 591.9M | 262.4M | 1.0B | 762.6M | 499.6M | 242.5M |
| Interest Income | -610.7M | -467.5M | -366.5M | -153.0M | -766.7M | -577.5M | -403.6M | -198.8M | -925.0M | -652.3M | -462.3M | -212.9M | -662.3M | -427.1M | -242.4M | -112.0M | -350.9M | -253.1M | -166.9M | -78.1M |