Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161.6B | 150.3B | 124.0B | 118.9B | 114.2B | 112.2B | 103.4B | 91.3B | 100.0B | 107.8B | 100.6B | 92.9B | 105.7B | 106.2B | 90.0B | 82.5B | 83.8B | 79.6B | 78.8B | 72.5B |
| Revenue Growth % | 7.5% | 21.2% | 4.3% | 4.1% | 1.8% | 8.5% | 13.3% | -8.7% | -7.2% | 7.2% | 8.3% | -12.1% | -0.6% | 18.1% | 9.0% | -1.5% | 5.2% | 1.1% | 8.7% | -- |
| Cost Of Revenue | 105.7B | 97.9B | 80.0B | 81.1B | 79.1B | 73.0B | 68.1B | 64.3B | 69.6B | 75.9B | 71.2B | 67.3B | 76.0B | 74.1B | 63.5B | 60.0B | 61.4B | 57.1B | 55.1B | 50.9B |
| Gross Profit | 55.9B | 52.4B | 44.0B | 37.8B | 35.1B | 39.2B | 35.3B | 26.9B | 30.4B | 31.9B | 29.4B | 25.6B | 29.6B | 32.2B | 26.5B | 22.5B | 22.4B | 22.5B | 23.7B | 21.6B |
| Gross Margin % | 34.6% | 34.9% | 35.5% | 31.8% | 30.8% | 34.9% | 34.1% | 29.5% | 30.4% | 29.6% | 29.2% | 27.5% | 28.0% | 30.3% | 29.4% | 27.3% | 26.7% | 28.3% | 30.1% | 29.8% |
| Operating Expenses | 29.5B | 27.6B | 25.4B | 23.8B | 24.4B | 22.8B | 22.2B | 19.6B | 20.0B | 20.0B | 19.1B | 17.2B | 18.8B | 18.6B | 16.8B | 15.0B | 15.1B | 14.8B | 14.9B | 14.1B |
| Operating Income | 26.4B | 24.8B | 18.7B | 14.0B | 10.7B | 16.4B | 13.1B | 7.4B | 10.4B | 11.9B | 10.3B | 8.4B | 10.8B | 13.5B | 9.7B | 7.5B | 7.3B | 7.8B | 8.8B | 7.5B |
| Operating Margin % | 16.3% | 16.5% | 15.1% | 11.8% | 9.4% | 14.6% | 12.7% | 8.1% | 10.4% | 11.0% | 10.2% | 9.1% | 10.2% | 12.7% | 10.7% | 9.0% | 8.7% | 9.8% | 11.1% | 10.3% |
| Non Operating Income | -769.8M | 2.2B | 902.4M | 1.6B | -861.8M | 1.3B | 1.9B | 1.4B | 2.6B | 1.9B | 1.7B | 1.6B | 746.3M | 1.6B | 1.2B | 1.1B | 1.1B | 509.3M | 1.3B | 1.3B |
| Pretax Income | 25.6B | 27.0B | 19.6B | 15.7B | 9.8B | 17.7B | 15.0B | 8.8B | 13.0B | 13.8B | 11.9B | 10.0B | 11.5B | 15.2B | 10.8B | 8.5B | 8.4B | 8.3B | 10.1B | 8.8B |
| Income Tax | 6.0B | 6.1B | 4.2B | 3.6B | 2.5B | 3.5B | 3.1B | 1.8B | 2.6B | 2.7B | 2.4B | 2.0B | 2.4B | 2.9B | 2.0B | 1.7B | 1.7B | 1.7B | 2.0B | 1.8B |
| Income Continuing Operations | 19.6B | 20.9B | 15.3B | 12.0B | 7.3B | 14.1B | 12.0B | 7.0B | 10.4B | 11.0B | 9.5B | 8.0B | 9.1B | 12.2B | 8.8B | 6.8B | 6.8B | 6.6B | 8.1B | 7.0B |
| Net Income | 19.6B | 20.9B | 15.3B | 12.0B | 7.3B | 14.1B | 12.0B | 7.0B | 10.4B | 11.0B | 9.5B | 8.0B | 9.1B | 12.2B | 8.8B | 6.8B | 6.8B | 6.6B | 8.1B | 7.0B |
| Net Margin % | 12.2% | 13.9% | 12.4% | 10.1% | 6.4% | 12.6% | 11.6% | 7.6% | 10.4% | 10.2% | 9.5% | 8.6% | 8.6% | 11.5% | 9.8% | 8.3% | 8.1% | 8.3% | 10.2% | 9.7% |
| Net Income Parent | 17.3B | 18.6B | 13.9B | 10.2B | 7.2B | 12.3B | 9.9B | 5.8B | 9.0B | 9.4B | 8.1B | 6.9B | 7.9B | 11.1B | 7.6B | 6.1B | 6.3B | 6.4B | 7.6B | 6.6B |
| Other Comprehensive Income | 12.2B | 11.7B | -33.3B | 5.6B | 4.1B | 1.1B | 2.5B | 7.0B | -8.2B | 6.5B | 1.3B | -285.4M | -3.2B | 9.9B | 3.3B | 7.1B | -706.3M | -1.7B | -4.2B | 1.6B |
| Comprehensive Income | 31.8B | 32.6B | -18.0B | 17.7B | 11.4B | 15.2B | 14.4B | 14.0B | 2.2B | 17.5B | 10.8B | 7.7B | 5.9B | 22.1B | 12.2B | 13.9B | 6.1B | 4.9B | 3.9B | 8.7B |
| Eps Basic | 6.67 | 7.16 | 5.37 | 3.94 | 2.76 | 4.75 | 3.83 | 2.22 | 3.46 | 3.60 | 3.14 | 2.66 | 3.05 | 4.26 | 2.94 | 2.33 | 2.42 | 2.45 | 2.92 | 2.53 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 151.2B | 138.4B | 139.5B | 140.3B | 117.5B | 120.4B | 105.6B | 97.2B | 87.5B | 70.0B | 75.4B | 69.2B | 61.5B | 64.9B | 61.0B | 53.2B | 49.9B | 54.4B | 57.5B | 60.9B |
| Accounts Receivable | 119.2B | 114.0B | 89.8B | 93.0B | 87.5B | 85.2B | 82.0B | 74.4B | 77.1B | 84.5B | 79.5B | 73.7B | 84.1B | 84.9B | 71.6B | 68.0B | 67.4B | 61.4B | 60.0B | 57.0B |
| Inventories | 101.5B | 86.8B | 81.5B | 83.4B | 83.9B | 80.6B | 74.5B | 72.4B | 76.2B | 80.9B | 82.0B | 80.5B | 79.8B | 78.8B | 71.3B | 67.2B | 66.1B | 61.9B | 56.2B | 49.1B |
| Other Current Assets | 154.8M | 221.7M | 105.5M | 122.9M | 106.9M | 109.7M | 87.9M | 83.4M | 75.0M | 90.8M | 87.9M | 114.1M | 152.9M | 107.1M | 83.2M | 82.2M | 93.3M | 76.9M | 518.8M | 573.4M |
| Current Assets | 395.8B | 363.4B | 331.6B | 338.1B | 310.9B | 308.5B | 282.0B | 262.6B | 260.0B | 258.9B | 251.4B | 238.4B | 240.5B | 243.6B | 217.6B | 201.7B | 196.9B | 190.9B | 187.5B | 178.8B |
| Equity Method Investments | 380.3M | 268.6M | 222.1M | 253.6M | 233.8M | 236.0M | 67.6M | 67.5M | 99.4M | 94.6M | 91.5M | 99.9M | 92.4M | 87.9M | 73.9M | 66.8M | 63.7M | 64.7M | 65.2M | 787.4M |
| Property Plant Equipment | 142.0B | 124.4B | 117.1B | 119.8B | 115.7B | 108.6B | 103.7B | 101.5B | 98.0B | 96.1B | 91.2B | 89.1B | 86.3B | 84.5B | 80.3B | 79.1B | 76.6B | 75.4B | 73.0B | 71.1B |
| Right Of Use Asset | 4.6B | 4.4B | 4.3B | 4.8B | 4.5B | 4.6B | 4.6B | 4.8B | 4.8B | 4.5B | 4.5B | 4.4B | 5.1B | 4.5B | 4.3B | 3.1B | 3.0B | 2.9B | 2.9B | 3.0B |
| Intangible Assets | 75.3B | 73.6B | 71.9B | 80.8B | 78.8B | 79.5B | 82.0B | 81.9B | 78.5B | 78.9B | 77.4B | 77.2B | 77.2B | 80.7B | 76.3B | 75.2B | 73.6B | 72.7B | 73.6B | 76.0B |
| Deferred Tax Assets | 9.7B | 8.9B | 9.1B | 9.5B | 9.2B | 9.4B | 9.5B | 9.3B | 8.8B | 9.1B | 8.7B | 8.4B | 8.2B | 7.8B | 7.4B | 7.4B | 7.2B | 6.3B | 6.3B | 6.4B |
| Other Non Current Assets | 5.8B | 7.1B | 3.9B | 4.5B | 3.5B | 3.3B | 3.4B | 3.4B | 3.4B | 8.2B | 3.3B | 3.5B | 3.6B | 2.4B | 2.9B | 2.3B | 2.4B | 2.3B | 2.2B | 2.1B |
| Non Current Assets | 243.8B | 227.1B | 214.8B | 228.5B | 221.0B | 214.1B | 211.9B | 209.6B | 197.8B | 202.2B | 190.3B | 188.2B | 185.4B | 184.7B | 176.3B | 172.5B | 168.2B | 164.8B | 163.5B | 165.0B |
| Total Assets | 639.6B | 590.6B | 546.4B | 566.6B | 531.9B | 522.6B | 493.8B | 472.1B | 457.7B | 461.1B | 441.7B | 426.6B | 425.9B | 428.3B | 393.9B | 374.2B | 365.1B | 355.6B | 350.9B | 343.8B |
| Accounts Payable | 94.4B | 81.6B | 69.4B | 67.8B | 69.2B | 63.6B | 57.6B | 48.5B | 53.5B | 62.0B | 60.3B | 56.2B | 62.7B | 66.9B | 56.4B | 51.4B | 54.6B | 54.7B | 52.5B | 47.8B |
| Other Payables | 64.4B | 55.1B | 68.5B | 51.1B | 51.5B | 46.8B | 61.0B | 45.0B | 44.3B | 41.8B | 67.1B | 38.1B | 40.7B | 36.9B | 48.8B | 33.9B | 35.7B | 31.9B | 46.8B | 34.4B |
| Current Tax Liabilities | 15.5B | 10.6B | 8.2B | 6.8B | 6.1B | 6.1B | 5.6B | 6.4B | 5.7B | 5.4B | 5.1B | 6.0B | 5.5B | 4.6B | 3.7B | 4.1B | 3.5B | 3.0B | 2.9B | 3.2B |
| Other Current Liabilities | 22.2B | 26.5B | 25.8B | 19.1B | 12.5B | 6.9B | 8.5B | 8.8B | 10.0B | 9.2B | 5.8B | 6.9B | 6.3B | 5.0B | 5.0B | 5.2B | 4.6B | 4.4B | 4.4B | 4.4B |
| Current Liabilities | 209.7B | 184.6B | 184.0B | 157.9B | 152.3B | 136.0B | 143.9B | 123.5B | 126.1B | 128.3B | 148.7B | 117.2B | 125.0B | 122.8B | 122.5B | 103.7B | 108.2B | 102.9B | 113.9B | 96.7B |
| Bonds Payable | 35.6B | 34.7B | 23.4B | 34.0B | 24.1B | 29.1B | 29.1B | 29.1B | 29.1B | 29.1B | 29.1B | 16.6B | 11.6B | 6.6B | 6.6B | 0.00 | 0.00 | 0.00 | 0.00 | -- |
| Long Term Borrowings | 21.1B | 32.2B | 35.2B | 30.3B | 32.2B | 47.5B | 28.9B | 24.8B | 22.3B | 26.2B | 13.6B | 27.6B | 32.7B | 49.4B | 38.7B | 42.1B | 43.9B | 47.7B | 36.9B | 36.4B |
| Other Non Current Liabilities | 16.5B | 14.5B | 13.1B | 13.7B | 14.2B | 13.3B | 11.4B | 11.0B | 11.3B | 10.9B | 9.9B | 9.3B | 9.5B | 8.5B | 9.2B | 9.7B | 8.8B | 7.3B | 7.4B | 7.5B |
| Non Current Liabilities | 104.6B | 112.5B | 101.6B | 109.2B | 100.0B | 118.9B | 97.4B | 91.9B | 88.9B | 92.2B | 75.8B | 75.6B | 75.5B | 86.3B | 74.4B | 70.7B | 70.8B | 72.7B | 61.8B | 61.3B |
| Total Liabilities | 314.2B | 297.1B | 285.5B | 267.1B | 252.3B | 254.8B | 241.3B | 215.4B | 215.0B | 220.5B | 224.6B | 192.8B | 200.5B | 209.1B | 196.9B | 174.3B | 179.0B | 175.5B | 175.7B | 158.1B |
| Capital Stock | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B |
| Ordinary Shares | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B | 26.0B |
| Capital Surplus | 55.1B | 55.1B | 55.1B | 55.1B | 55.1B | 54.6B | 54.6B | 54.6B | 54.6B | 54.7B | 49.4B | 49.3B | 49.3B | 49.1B | 49.0B | 48.9B | 49.1B | 49.1B | 49.1B | 49.0B |
| Retained Earnings | 183.5B | 166.1B | 147.5B | 151.7B | 141.5B | 133.9B | 121.6B | 128.3B | 122.5B | 113.3B | 104.0B | 121.4B | 114.5B | 106.6B | 95.5B | 102.1B | 95.9B | 89.6B | 83.2B | 89.9B |
| Legal Reserve | 42.6B | 42.6B | 42.6B | 39.0B | 39.0B | 39.0B | 39.0B | 35.7B | 35.7B | 35.7B | 35.7B | 32.4B | 32.4B | 32.4B | 32.4B | 29.7B | 29.7B | 29.7B | 29.7B | 27.3B |
| Other Equity | 3.5B | -6.4B | -16.3B | 12.2B | 7.5B | 4.1B | 4.4B | 2.2B | -4.0B | 3.5B | -2.2B | -3.4B | -3.0B | 301.7M | -7.8B | -10.4B | -16.2B | -15.7B | -14.3B | -11.1B |
| Equity Parent | 268.1B | 240.7B | 212.2B | 245.0B | 230.1B | 218.6B | 206.5B | 211.1B | 199.2B | 197.5B | 177.2B | 193.3B | 186.8B | 182.0B | 162.6B | 166.6B | 154.8B | 148.9B | 144.0B | 153.8B |
| Total Equity | 325.4B | 293.5B | 260.9B | 299.5B | 279.6B | 267.7B | 252.5B | 256.8B | 242.7B | 240.6B | 217.2B | 233.8B | 225.4B | 219.2B | 197.0B | 199.9B | 186.1B | 180.1B | 175.2B | 185.7B |
| Total Liabilities Equity | 639.6B | 590.6B | 546.4B | 566.6B | 531.9B | 522.6B | 493.8B | 472.1B | 457.7B | 461.1B | 441.7B | 426.6B | 425.9B | 428.3B | 393.9B | 374.2B | 365.1B | 355.6B | 350.9B | 343.8B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | 87.9B | 62.2B | 35.2B | 15.7B | 51.3B | 41.5B | 23.8B | 8.8B | 48.6B | 35.7B | 21.9B | 10.0B | 46.1B | 34.5B | 19.4B | 8.5B | 35.6B | 27.2B | 18.9B | 8.8B |
| Depreciation | 24.0B | 18.5B | 11.6B | 5.8B | 21.1B | 15.4B | 10.0B | 4.8B | 17.6B | 12.9B | 8.4B | 4.1B | 15.0B | 11.0B | 7.3B | 3.5B | 13.5B | 10.0B | 6.5B | 3.3B |
| Amortization | 3.8B | 2.9B | 2.0B | 1.0B | 3.9B | 2.9B | 2.1B | 1.1B | 4.0B | 3.0B | 2.0B | 983.7M | 3.9B | 2.9B | 1.9B | 953.7M | 3.7B | 2.7B | 1.8B | 908.6M |
| Cash From Operations Adjustments | 98.5B | 60.3B | 43.6B | 16.3B | 72.9B | 51.2B | 31.9B | 15.1B | 71.1B | 46.7B | 31.4B | 16.3B | 46.5B | 30.2B | 18.4B | 7.0B | 28.3B | 23.1B | 17.1B | 11.3B |
| Change In Receivables | -32.0B | -26.8B | -2.5B | -5.6B | -10.4B | -8.2B | -5.1B | 2.6B | 7.2B | -366.9M | 4.7B | 10.5B | -15.7B | -16.6B | -4.3B | -637.2M | -7.7B | -2.1B | -641.8M | 2.3B |
| Change In Inventories | -17.5B | -2.9B | 2.4B | 484.9M | -7.6B | -4.4B | 1.7B | 3.8B | 4.1B | -879.4M | -2.0B | -408.8M | -12.3B | -11.2B | -5.2B | -1.1B | -20.9B | -17.4B | -11.4B | -4.3B |
| Change In Payables | 25.2B | 12.4B | 230.1M | -1.4B | 15.7B | 10.1B | 4.1B | -5.0B | -9.8B | -863.0M | -2.6B | -6.6B | 7.6B | 11.8B | 1.8B | -3.1B | 7.7B | 8.0B | 5.8B | 1.1B |
| Operating Cash Flow | 98.5B | 60.3B | 43.6B | 16.3B | 72.9B | 51.2B | 31.9B | 15.1B | 71.1B | 46.7B | 31.4B | 16.3B | 46.5B | 30.2B | 18.4B | 7.0B | -- | -- | -- | -- |
| Capex | -45.7B | -29.5B | -19.0B | -8.2B | -33.4B | -21.1B | -14.5B | -7.3B | -27.8B | -21.2B | -12.9B | -6.2B | -21.8B | -16.1B | -9.3B | -4.1B | -23.0B | -18.1B | -11.8B | -5.7B |
| Investing Cash Flow | -53.2B | -36.1B | -22.2B | -11.8B | -40.4B | -27.0B | -20.2B | -12.3B | -33.5B | -27.3B | -13.3B | -6.9B | -24.7B | -18.4B | -10.0B | -4.5B | -26.5B | -18.2B | -12.5B | -6.3B |
| Proceeds Long Term Debt | 84.0B | 65.9B | 43.7B | 26.0B | 82.6B | 69.1B | 32.9B | 10.0B | 66.2B | 53.7B | 21.3B | 8.0B | 61.5B | 48.8B | 32.5B | 11.4B | 40.1B | 38.0B | 17.5B | 1.9B |
| Repayment Long Term Debt | -95.3B | -65.9B | -40.7B | -27.9B | -74.1B | -45.4B | -27.2B | -8.1B | -74.2B | -57.3B | -40.4B | -13.2B | -72.6B | -43.2B | -37.6B | -13.2B | -35.5B | -29.6B | -20.0B | -4.8B |
| Bond Redemption | -5.0B | -- | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest Paid | -1.5B | -1.1B | -817.8M | -352.8M | -1.5B | -1.0B | -789.7M | -296.3M | -952.7M | -622.1M | -437.7M | -195.5M | -486.7M | -257.5M | -156.2M | -72.7M | -295.5M | -210.3M | -141.6M | -69.6M |
| Financing Cash Flow | -9.4B | 6.1B | 17.2B | 14.6B | -11.1B | 3.5B | 1.5B | 3.2B | -10.5B | -14.5B | -3.7B | -1.3B | -19.7B | -7.5B | -2.1B | -2.8B | -8.3B | -7.0B | -4.6B | -3.3B |
| Net Change In Cash | 33.7B | 20.9B | 22.1B | 22.8B | 30.0B | 33.0B | 18.1B | 9.8B | 25.9B | 8.5B | 13.8B | 7.6B | 11.7B | 15.1B | 11.2B | 3.3B | -8.9B | -4.3B | -1.2B | 2.1B |
| Cash Beginning Of Period | 117.5B | 117.5B | 117.5B | 117.5B | 87.5B | 87.5B | 87.5B | 87.5B | 61.5B | 61.5B | 61.5B | 61.5B | 49.9B | 49.9B | 49.9B | 49.9B | 58.7B | 58.7B | 58.7B | 58.7B |
| Cash End Of Period | 151.2B | 138.4B | 139.5B | 140.3B | 117.5B | 120.4B | 105.6B | 97.2B | 87.5B | 70.0B | 75.4B | 69.2B | 61.5B | 64.9B | 61.0B | 53.2B | 49.9B | 54.4B | 57.5B | 60.9B |
| Income Before Tax Continuing | 87.9B | 62.2B | 35.2B | 15.7B | 51.3B | 41.5B | 23.8B | 8.8B | 48.6B | 35.7B | 21.9B | 10.0B | 46.1B | 34.5B | 19.4B | 8.5B | 35.6B | 27.2B | 18.9B | 8.8B |
| Interest Expense | 2.2B | 1.6B | 1.0B | 510.5M | 1.5B | 1.1B | 693.6M | 339.7M | 1.2B | 828.8M | 491.6M | 253.9M | 571.4M | 353.4M | 178.6M | 73.5M | 295.2M | 218.1M | 142.7M | 69.2M |
| Interest Income | -3.7B | -2.8B | -1.9B | -823.8M | -3.4B | -2.5B | -1.6B | -700.7M | -2.1B | -1.4B | -814.4M | -371.6M | -609.6M | -351.7M | -187.0M | -91.2M | -429.6M | -350.6M | -231.9M | -117.4M |