Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.6B | 21.8B | 21.0B | 20.0B | 18.7B | 21.3B | 21.5B | 20.1B | 19.2B | 19.5B | 18.8B | 17.5B | 19.2B | 22.1B | 26.6B | 26.5B | 26.0B | 27.0B | 25.2B | 21.3B |
| Revenue Growth % | 22.3% | 3.6% | 5.1% | 7.0% | -12.3% | -0.8% | 6.8% | 4.9% | -1.7% | 3.7% | 7.4% | -8.9% | -13.2% | -16.9% | 0.5% | 2.0% | -3.8% | 7.1% | 18.3% | -- |
| Cost Of Revenue | 15.5B | 11.6B | 16.3B | 14.9B | 13.6B | 15.1B | 14.4B | 14.6B | 13.7B | 13.3B | 12.9B | 12.7B | 12.0B | 12.1B | 13.8B | 13.6B | 14.3B | 14.9B | 14.6B | 13.3B |
| Gross Profit | 11.1B | 10.2B | 4.8B | 5.1B | 5.1B | 6.2B | 7.1B | 5.6B | 5.5B | 6.2B | 5.9B | 4.9B | 7.2B | 10.1B | 12.9B | 12.9B | 11.7B | 12.1B | 10.7B | 8.0B |
| Gross Margin % | 41.9% | 46.7% | 22.7% | 25.6% | 27.2% | 29.3% | 33.1% | 27.6% | 28.5% | 31.7% | 31.3% | 27.7% | 37.5% | 45.5% | 48.4% | 48.6% | 45.1% | 44.8% | 42.2% | 37.6% |
| Operating Expenses | 7.1B | 6.5B | 6.1B | 6.1B | 5.8B | 6.0B | 5.9B | 5.7B | 5.9B | 6.0B | 6.2B | 6.0B | 6.2B | 6.6B | 7.1B | 6.6B | 6.2B | 6.1B | 6.0B | 5.7B |
| Operating Income | 4.1B | 3.7B | -1.3B | -965.4M | -740.7M | 272.3M | 1.2B | -186.6M | -425.9M | 206.8M | -309.9M | -1.1B | 957.4M | 3.5B | 5.8B | 6.3B | 5.6B | 5.9B | 4.6B | 2.3B |
| Operating Margin % | 15.4% | 17.0% | -6.2% | -4.8% | -4.0% | 1.3% | 5.4% | -0.9% | -2.2% | 1.1% | -1.6% | -6.3% | 5.0% | 15.7% | 21.8% | 23.8% | 21.4% | 22.0% | 18.3% | 10.8% |
| Non Operating Income | -75.1M | -144.9M | -523.6M | -180.4M | -39.6M | -297.3M | 1.2B | -239.9M | 220.2M | -763,000 | 519.5M | 193.6M | -70.5M | 220.6M | 1.3B | 65.2M | -7.2M | -184.0M | 88.6M | -102.2M |
| Pretax Income | 4.0B | 3.6B | -1.8B | -1.1B | -780.3M | -24.9M | 2.3B | -426.6M | -205.7M | 206.1M | 209.7M | -907.7M | 887.0M | 3.7B | 7.1B | 6.4B | 5.6B | 5.8B | 4.7B | 2.2B |
| Income Tax | 922.2M | 857.4M | -187.6M | -158.9M | -102.1M | 35.1M | 630.8M | -161.8M | -175.7M | 27.8M | -360.0M | -224.2M | -7.2M | 563.2M | 1.3B | 1.2B | 829.9M | 977.3M | 931.3M | 484.5M |
| Income Continuing Operations | 3.1B | 2.7B | -1.6B | -986.9M | -678.2M | -60.1M | 1.7B | -264.8M | -30.0M | 178.2M | 569.7M | -683.5M | 894.2M | 3.1B | 5.8B | 5.1B | 4.7B | 4.8B | 3.8B | 1.7B |
| Net Income | 3.1B | 2.7B | -1.6B | -986.9M | -678.2M | -60.1M | 1.7B | -264.8M | -30.0M | 178.2M | 569.7M | -683.5M | 894.2M | 3.1B | 5.8B | 5.1B | 4.7B | 4.8B | 3.8B | 1.7B |
| Net Margin % | 11.6% | 12.4% | -7.8% | -4.9% | -3.6% | -0.3% | 8.0% | -1.3% | -0.2% | 0.9% | 3.0% | -3.9% | 4.7% | 14.1% | 21.8% | 19.4% | 18.2% | 17.7% | 15.0% | 8.0% |
| Net Income Parent | 3.4B | 2.9B | -1.3B | -1.1B | -648.2M | -9.4M | 1.7B | -464.3M | -374.9M | -114.1M | 353.6M | -1.0B | 546.3M | 2.7B | 5.2B | 4.6B | 4.2B | 4.5B | 3.3B | 1.6B |
| Other Comprehensive Income | 9.6B | 4.4B | -1.9B | -149.3M | -5.5B | -270.2M | -1.3B | -882.0M | 1.4B | -1.7B | -2.8B | 1.9B | 2.7B | 2.0B | -1.6B | -432.8M | 2.2B | -4.6B | 5.4B | 1.1B |
| Comprehensive Income | 12.7B | 7.1B | -3.6B | -1.1B | -6.1B | -330.2M | 448.8M | -1.1B | 1.4B | -1.6B | -2.3B | 1.2B | 3.6B | 5.2B | 4.2B | 4.7B | 6.9B | 205.4M | 9.2B | 2.9B |
| Eps Basic | 0.88 | 0.65 | -0.29 | -0.24 | 0.14 | 0.00 | 0.41 | -0.11 | -0.29 | -0.03 | 0.09 | -0.25 | 3.25 | 0.67 | 1.29 | 1.15 | 3.42 | 1.13 | 0.84 | 0.40 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 15.7B | 17.2B | 20.3B | 18.4B | 14.1B | 15.5B | 13.4B | 13.7B | 17.0B | 20.4B | 17.6B | 18.1B | 20.4B | 18.3B | 26.4B | 30.2B | 30.9B | 22.3B | 17.8B | 13.1B |
| Accounts Receivable | 16.0B | 13.3B | 11.8B | 11.8B | 10.0B | 11.5B | 11.1B | 11.3B | 9.7B | 10.7B | 10.4B | 9.5B | 9.1B | 11.1B | 12.3B | 11.7B | 11.5B | 12.3B | 12.6B | 10.7B |
| Inventories | 25.8B | 25.3B | 21.6B | 23.5B | 24.2B | 23.1B | 22.4B | 22.4B | 23.9B | 23.2B | 22.4B | 21.9B | 21.4B | 20.5B | 18.8B | 17.6B | 15.9B | 15.3B | 14.5B | 14.5B |
| Other Current Assets | 1.6B | 1.5B | 1.7B | 1.7B | 1.9B | 2.0B | 2.1B | 2.0B | 1.9B | 1.5B | 1.6B | 1.3B | 1.3B | 1.3B | 1.3B | 1.1B | 1.0B | 1.1B | 940.8M | 811.5M |
| Current Assets | 73.2B | 67.9B | 65.0B | 64.4B | 59.5B | 64.9B | 62.3B | 63.0B | 66.5B | 69.2B | 67.6B | 67.6B | 68.5B | 65.7B | 72.2B | 73.5B | 72.5B | 63.2B | 59.9B | 50.9B |
| Equity Method Investments | 16.0B | 10.1B | 7.6B | 7.6B | 7.4B | 9.4B | 9.9B | 10.3B | 11.0B | 10.2B | 10.8B | 11.5B | 10.0B | 8.9B | 8.4B | 8.0B | 8.3B | 7.0B | 8.8B | 6.7B |
| Property Plant Equipment | 93.8B | 94.7B | 96.6B | 98.4B | 100.3B | 100.9B | 99.8B | 100.9B | 102.1B | 92.3B | 90.7B | 92.8B | 93.8B | 92.5B | 87.6B | 75.6B | 61.1B | 60.0B | 60.4B | 60.2B |
| Right Of Use Asset | 2.0B | 1.8B | 1.9B | 2.0B | 2.0B | 2.0B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.2B | 2.2B | 2.2B | 2.2B | 2.9B | 2.8B | 2.9B | 3.0B | 3.1B |
| Intangible Assets | 864.5M | 808.9M | 803.8M | 747.2M | 815.6M | 938.2M | 602.0M | 573.2M | 603.8M | 607.8M | 645.4M | 720.2M | 782.6M | 798.6M | 822.4M | 1.0B | 1.1B | 985.3M | 828.7M | 861.2M |
| Deferred Tax Assets | 599.7M | 1.5B | 2.3B | 2.1B | 1.7B | 1.5B | 1.5B | 2.3B | 2.1B | 2.0B | 1.8B | 1.6B | 1.2B | 1.0B | 948.8M | 863.4M | 774.1M | 748.3M | 597.5M | 651.2M |
| Other Non Current Assets | 1.3B | 1.3B | 1.3B | 1.4B | 1.3B | 1.6B | 1.6B | 1.6B | 1.7B | 2.3B | 2.3B | 2.6B | 2.7B | 2.8B | 2.7B | 736.9M | 667.3M | 645.2M | 610.6M | 967.9M |
| Non Current Assets | 119.0B | 114.7B | 114.6B | 116.9B | 118.3B | 121.3B | 120.2B | 122.6B | 124.3B | 114.3B | 113.2B | 116.3B | 115.6B | 113.1B | 106.9B | 94.7B | 80.2B | 77.5B | 79.3B | 77.2B |
| Total Assets | 192.2B | 182.6B | 179.6B | 181.3B | 177.8B | 186.3B | 182.5B | 185.6B | 190.8B | 183.5B | 180.9B | 183.9B | 184.2B | 178.8B | 179.1B | 168.2B | 152.7B | 140.6B | 139.2B | 128.1B |
| Accounts Payable | 6.9B | 6.6B | 6.1B | 5.6B | 5.5B | 5.8B | 5.5B | 5.1B | 6.0B | 5.2B | 5.2B | 4.4B | 5.2B | 6.1B | 7.3B | 6.5B | 6.3B | 6.7B | 6.6B | 6.5B |
| Other Payables | 10.5B | 9.1B | 9.5B | 9.3B | 10.2B | 11.4B | 11.1B | 10.9B | 16.9B | 14.9B | 16.2B | 17.8B | 13.3B | 17.3B | 27.6B | 28.3B | 14.4B | 11.5B | 11.3B | 8.4B |
| Current Tax Liabilities | 206.0M | 330.5M | 326.8M | 425.8M | 280.0M | 494.6M | 487.3M | 874.6M | 805.0M | 1.0B | 924.9M | 2.2B | 2.1B | 2.0B | 2.9B | 4.0B | 2.7B | 2.0B | 1.0B | 445.5M |
| Other Current Liabilities | 24.5B | 23.6B | 21.3B | 21.6B | 21.6B | 20.5B | 10.3B | 10.2B | 9.7B | 9.8B | 7.4B | 6.9B | 4.5B | 3.3B | 4.3B | 2.2B | 1.6B | 4.4B | 3.6B | 5.4B |
| Current Liabilities | 46.6B | 51.0B | 42.0B | 44.9B | 41.8B | 42.4B | 30.0B | 32.6B | 36.0B | 35.1B | 33.1B | 35.1B | 27.8B | 31.1B | 44.4B | 44.9B | 28.6B | 28.4B | 26.5B | 25.2B |
| Bonds Payable | 4.9B | 4.8B | 4.8B | 4.8B | 0.00 | 0.00 | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.1B | 10.3B | 11.1B |
| Long Term Borrowings | 21.5B | 20.2B | 33.3B | 28.0B | 31.1B | 31.4B | 36.1B | 36.4B | 36.0B | 34.9B | 32.5B | 31.0B | 34.3B | 28.4B | 20.7B | 12.6B | 13.3B | 10.3B | 11.1B | 9.4B |
| Other Non Current Liabilities | 1.6B | 1.7B | 1.7B | 1.8B | 2.0B | 3.1B | 3.3B | 3.8B | 4.0B | 4.5B | 4.6B | 4.7B | 4.6B | 5.5B | 5.4B | 5.3B | 5.1B | 3.0B | 2.9B | 2.8B |
| Non Current Liabilities | 31.4B | 30.2B | 43.2B | 38.4B | 36.9B | 38.6B | 53.3B | 54.3B | 54.3B | 53.8B | 51.6B | 50.4B | 53.7B | 48.5B | 40.7B | 33.6B | 34.1B | 29.2B | 30.2B | 29.3B |
| Total Liabilities | 78.1B | 81.2B | 85.3B | 83.2B | 78.6B | 81.0B | 83.4B | 86.9B | 90.3B | 88.8B | 84.7B | 85.5B | 81.4B | 79.6B | 85.1B | 78.5B | 62.7B | 57.6B | 56.6B | 54.5B |
| Capital Stock | 45.0B | 45.0B | 45.0B | 45.0B | 45.0B | 45.0B | 41.8B | 41.8B | 41.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B |
| Ordinary Shares | 45.0B | 45.0B | 45.0B | 45.0B | 45.0B | 45.0B | 41.8B | 41.8B | 41.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B | 39.8B |
| Capital Surplus | 13.8B | 13.8B | 13.8B | 13.8B | 13.7B | 13.7B | 10.1B | 10.1B | 10.1B | 7.7B | 7.7B | 7.7B | 7.8B | 7.8B | 7.8B | 7.8B | 7.8B | 7.9B | 7.9B | 7.8B |
| Retained Earnings | 31.7B | 28.2B | 25.3B | 26.9B | 28.0B | 28.6B | 28.7B | 27.0B | 27.5B | 27.7B | 27.6B | 27.2B | 32.2B | 31.5B | 28.8B | 23.4B | 22.8B | 18.7B | 14.2B | 11.7B |
| Legal Reserve | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 4.8B | 3.4B | 3.4B | 3.4B | 3.4B | 2.1B | 2.1B | 2.1B | 1.9B | 1.9B |
| Other Equity | 17.5B | 7.9B | 3.6B | 4.8B | 5.0B | 10.3B | 10.9B | 12.0B | 12.9B | 11.6B | 13.6B | 16.3B | 14.4B | 12.0B | 10.1B | 11.7B | 12.0B | 9.7B | 14.3B | 8.9B |
| Equity Parent | 107.9B | 94.9B | 87.7B | 90.4B | 91.7B | 97.6B | 91.6B | 91.0B | 92.3B | 86.8B | 88.7B | 91.0B | 94.2B | 91.1B | 86.5B | 82.6B | 82.4B | 76.1B | 76.2B | 68.2B |
| Total Equity | 114.1B | 101.4B | 94.3B | 98.1B | 99.2B | 105.3B | 99.1B | 98.7B | 100.5B | 94.6B | 96.2B | 98.5B | 102.7B | 99.2B | 94.0B | 89.7B | 90.0B | 83.0B | 82.6B | 73.5B |
| Total Liabilities Equity | 192.2B | 182.6B | 179.6B | 181.3B | 177.8B | 186.3B | 182.5B | 185.6B | 190.8B | 183.5B | 180.9B | 183.9B | 184.2B | 178.8B | 179.1B | 168.2B | 152.7B | 140.6B | 139.2B | 128.1B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | 4.6B | 593.7M | -3.0B | -1.1B | 1.1B | 1.9B | 1.9B | -426.6M | -697.7M | -491.9M | -698.0M | -907.7M | 18.0B | 17.2B | 13.5B | 6.4B | 18.2B | 12.7B | 6.9B | 2.2B |
| Depreciation | 12.3B | 9.3B | 6.3B | 3.2B | 12.3B | 9.2B | 6.0B | 3.0B | 11.5B | 8.6B | 5.7B | 2.8B | 9.2B | 7.1B | 5.1B | 2.6B | 11.4B | 8.4B | 5.3B | 2.5B |
| Amortization | 374.6M | 275.4M | 182.9M | 96.7M | 414.6M | 300.8M | 202.3M | 100.7M | 387.1M | 288.7M | 192.9M | 96.3M | 354.1M | 252.8M | 165.9M | 81.6M | 293.9M | 214.0M | 141.1M | 72.5M |
| Cash From Operations Adjustments | 11.2B | 5.7B | 2.8B | 392.7M | 11.1B | 8.7B | 6.6B | 1.7B | 3.6B | 641.6M | 93.0M | 472.8M | 15.8B | 14.1B | 11.8B | 8.1B | 28.4B | 18.4B | 9.7B | 3.2B |
| Change In Receivables | -6.2B | -3.4B | -1.9B | -1.8B | -676.8M | -2.2B | -1.7B | -1.7B | -1.1B | -1.6B | -1.3B | -388.0M | 2.5B | 593.0M | -758.2M | -203.4M | -1.8B | -2.6B | -2.9B | -1.0B |
| Change In Inventories | -1.6B | -1.0B | 2.6B | 661.6M | -331.2M | 812.8M | 1.4B | 1.5B | -3.0B | -2.3B | -1.5B | -907.8M | -5.5B | -4.5B | -2.9B | -1.6B | -1.8B | -1.1B | -312.6M | -338.7M |
| Change In Payables | 1.5B | 1.2B | 727.5M | 170.6M | 329.6M | 334.0M | -268.8M | -748.0M | 1.4B | 435.9M | 59.7M | -670.5M | -1.0B | -102.1M | 1.0B | 284.2M | -314.9M | 138.0M | -19.6M | -108.5M |
| Operating Cash Flow | 11.2B | 5.7B | 2.8B | 392.7M | 11.1B | 8.7B | 6.6B | 1.7B | 3.6B | 641.6M | 93.0M | 472.8M | 15.8B | 14.1B | 11.8B | 8.1B | -- | -- | -- | -- |
| Capex | -6.5B | -4.4B | -3.0B | -1.6B | -17.1B | -13.8B | -10.9B | -8.6B | -13.8B | -7.3B | -4.6B | -2.5B | -42.2B | -35.5B | -25.0B | -9.1B | -9.8B | -6.9B | -4.5B | -1.6B |
| Investing Cash Flow | -7.7B | -5.5B | -3.9B | -2.0B | -16.7B | -13.4B | -10.4B | -8.3B | -13.0B | -6.5B | -4.7B | -2.6B | -44.5B | -37.7B | -25.3B | -9.3B | -8.6B | -5.5B | -2.8B | -1.1B |
| Proceeds Long Term Debt | 13.9B | 11.6B | 7.1B | 1.5B | 5.0B | 5.0B | 5.0B | 5.0B | 12.2B | 10.9B | 1.9B | 0.00 | 23.1B | 16.6B | 10.0B | -- | 4.9B | 1.7B | 1.7B | -- |
| Repayment Long Term Debt | -10.5B | -10.2B | -5.0B | -4.7B | -9.0B | -8.8B | -4.3B | -4.3B | -4.7B | -4.7B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -- | -5.0B | -2.1B | -2.0B | -- |
| Bond Redemption | -10.0B | -10.0B | -- | -- | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest Paid | -1.4B | -1.0B | -600.5M | -293.5M | -1.3B | -1.1B | -638.7M | -324.2M | -1.1B | -804.6M | -443.5M | -209.9M | -552.2M | -380.3M | -141.4M | -76.5M | -437.0M | -364.7M | -186.5M | -94.3M |
| Financing Cash Flow | -1.6B | 3.3B | 7.9B | 5.5B | 2.5B | 3.1B | 395.5M | 3.2B | 6.4B | 6.0B | 2.2B | -45.6M | 17.9B | 10.5B | 8.9B | 370.0M | 197.0M | -1.7B | -484.6M | -569.3M |
| Net Change In Cash | 1.6B | 3.1B | 6.2B | 4.3B | -2.9B | -1.5B | -3.6B | -3.3B | -3.4B | -50.0M | -2.8B | -2.3B | -10.5B | -12.6B | -4.5B | -761.1M | 19.2B | 10.6B | 6.0B | 1.3B |
| Cash Beginning Of Period | 14.1B | 14.1B | 14.1B | 14.1B | 17.0B | 17.0B | 17.0B | 17.0B | 20.4B | 20.4B | 20.4B | 20.4B | 30.9B | 30.9B | 30.9B | 30.9B | 11.7B | 11.7B | 11.7B | 11.7B |
| Cash End Of Period | 15.7B | 17.2B | 20.3B | 18.4B | 14.1B | 15.5B | 13.4B | 13.7B | 17.0B | 20.4B | 17.6B | 18.1B | 20.4B | 18.3B | 26.4B | 30.2B | 30.9B | 22.3B | 17.8B | 13.1B |
| Income Before Tax Continuing | 4.6B | 593.7M | -3.0B | -1.1B | 1.1B | 1.9B | 1.9B | -426.6M | -697.7M | -491.9M | -698.0M | -907.7M | 18.0B | 17.2B | 13.5B | 6.4B | 18.2B | 12.7B | 6.9B | 2.2B |
| Interest Expense | 1.4B | 1.0B | 675.0M | 325.8M | 1.2B | 910.2M | 588.8M | 285.2M | 991.9M | 698.5M | 417.5M | 169.9M | 94.9M | 57.3M | 33.0M | 16.8M | 205.9M | 183.2M | 140.6M | 75.7M |
| Interest Income | -356.5M | -281.0M | -203.9M | -100.6M | -334.4M | -267.7M | -172.2M | -81.9M | -334.1M | -232.3M | -143.0M | -69.5M | -154.6M | -84.1M | -40.5M | -16.8M | -58.9M | -41.4M | -27.7M | -7.7M |