Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.4B | 73.4B | 66.5B | 61.3B | 66.0B | 72.7B | 67.1B | 58.8B | 63.1B | 67.4B | 58.3B | 52.5B | 59.8B | 64.9B | 72.3B | 78.4B | 86.5B | 81.1B | 79.8B | 71.6B |
| Revenue Growth % | 1.3% | 10.3% | 8.5% | -7.1% | -9.2% | 8.3% | 14.1% | -6.8% | -6.4% | 15.8% | 11.1% | -12.3% | -7.8% | -10.3% | -7.7% | -9.4% | 6.6% | 1.7% | 11.5% | -- |
| Cost Of Revenue | 65.8B | 65.2B | 59.8B | 54.9B | 59.1B | 65.0B | 60.0B | 52.6B | 56.2B | 60.2B | 52.0B | 47.1B | 53.5B | 58.3B | 64.3B | 69.5B | 76.6B | 71.8B | 70.2B | 63.2B |
| Gross Profit | 8.6B | 8.2B | 6.7B | 6.5B | 7.0B | 7.7B | 7.2B | 6.2B | 6.9B | 7.3B | 6.3B | 5.4B | 6.3B | 6.6B | 8.0B | 8.9B | 9.9B | 9.4B | 9.6B | 8.3B |
| Gross Margin % | 11.6% | 11.2% | 10.1% | 10.6% | 10.5% | 10.6% | 10.7% | 10.5% | 10.9% | 10.8% | 10.7% | 10.2% | 10.6% | 10.1% | 11.1% | 11.3% | 11.5% | 11.5% | 12.0% | 11.6% |
| Operating Expenses | 6.9B | 6.7B | 6.0B | 5.5B | 6.0B | 6.1B | 5.7B | 5.4B | 5.5B | 5.8B | 5.2B | 5.1B | 5.3B | 5.7B | 5.9B | 6.0B | 6.0B | 5.9B | 5.6B | 5.5B |
| Operating Income | 1.9B | 1.5B | 733.9M | 1.0B | 1.0B | 1.6B | 1.5B | 781.0M | 1.4B | 1.5B | 1.0B | 238.5M | 1.0B | 828.6M | 2.2B | 2.9B | 3.9B | 3.5B | 4.0B | 2.8B |
| Operating Margin % | 2.5% | 2.1% | 1.1% | 1.7% | 1.6% | 2.2% | 2.2% | 1.3% | 2.2% | 2.3% | 1.8% | 0.5% | 1.7% | 1.3% | 3.0% | 3.7% | 4.5% | 4.3% | 5.0% | 3.9% |
| Non Operating Income | 313.6M | 1.2B | 1.1B | -80.7M | 1.4B | 577.5M | 768.9M | 1.3B | 264.5M | 1.4B | 1.2B | 703.8M | -1.5B | 1.9B | 365.0M | 187.8M | -444.8M | 696.8M | 51.6M | 969.2M |
| Other Non Operating | 151.9M | -5.2M | 32.7M | 30.5M | 36.6M | 35.1M | 25.7M | 13.3M | 13.6M | 20.6M | 11.8M | 14.0M | 10.0M | 9.1M | 100.6M | 18.3M | 26.4M | 26.8M | 29.4M | 29.7M |
| Pretax Income | 2.2B | 2.7B | 1.8B | 958.1M | 2.4B | 2.2B | 2.2B | 2.1B | 1.7B | 3.0B | 2.2B | 942.4M | -469.2M | 2.7B | 2.5B | 3.1B | 3.5B | 4.2B | 4.0B | 3.8B |
| Income Tax | 457.9M | 680.6M | 483.6M | 254.0M | 846.2M | 552.8M | 617.5M | 739.1M | 479.1M | 781.8M | 625.2M | 281.5M | 181.0M | 670.0M | 661.9M | 757.6M | 1.1B | 1.0B | 1.1B | 978.0M |
| Income Continuing Operations | 1.7B | 2.0B | 1.3B | 704.1M | 1.6B | 1.6B | 1.6B | 1.4B | 1.2B | 2.2B | 1.6B | 660.9M | -650.2M | 2.0B | 1.9B | 2.3B | 2.4B | 3.1B | 3.0B | 2.8B |
| Net Income | 1.7B | 2.0B | 1.3B | 704.1M | 1.6B | 1.6B | 1.6B | 1.4B | 1.2B | 2.2B | 1.6B | 660.9M | -650.2M | 2.0B | 1.9B | 2.3B | 2.4B | 3.1B | 3.0B | 2.8B |
| Net Margin % | 2.3% | 2.8% | 2.0% | 1.1% | 2.4% | 2.2% | 2.4% | 2.3% | 1.9% | 3.3% | 2.7% | 1.3% | -1.1% | 3.1% | 2.6% | 3.0% | 2.7% | 3.9% | 3.7% | 3.9% |
| Net Income Parent | 1.1B | 1.1B | 1.1B | 515.2M | 1.4B | 1.5B | 1.4B | 1.2B | 1.0B | 2.0B | 1.4B | 515.2M | -831.6M | 1.9B | 1.7B | 2.2B | 2.2B | 3.0B | 2.9B | 2.7B |
| Other Comprehensive Income | 1.6B | 3.9B | -6.1B | 1.0B | 29.7M | -1.1B | -269.4M | 2.7B | -2.0B | 3.0B | 5.9B | 1.3B | 465.1M | 1.9B | -334.4M | 1.9B | -69.2M | -1.5B | -1.6B | 85.2M |
| Comprehensive Income | 3.3B | 5.9B | -4.8B | 1.7B | 1.6B | 554.5M | 1.3B | 4.1B | -843.2M | 5.2B | 7.5B | 1.9B | -185.1M | 3.9B | 1.5B | 4.3B | 2.3B | 1.6B | 1.4B | 2.9B |
| Eps Basic | 0.36 | 0.37 | 0.36 | 0.17 | 0.47 | 0.50 | 0.47 | 0.40 | 0.34 | 0.67 | 0.46 | 0.17 | -0.27 | 0.63 | 0.57 | 0.74 | 0.74 | 1.01 | 0.97 | 0.91 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 31.9B | 30.1B | 32.4B | 35.8B | 37.7B | 31.7B | 45.4B | 44.6B | 48.1B | 52.4B | 48.0B | 41.5B | 46.8B | 31.3B | 26.1B | 28.1B | 44.6B | 33.1B | 30.3B | 34.1B |
| Accounts Receivable | 61.0B | 63.6B | 57.8B | 57.2B | 54.5B | 60.7B | 62.9B | 57.1B | 52.2B | 58.2B | 55.7B | 50.2B | 51.3B | 65.2B | 75.7B | 69.6B | 64.0B | 58.1B | 58.2B | 50.9B |
| Inventories | 61.3B | 53.7B | 41.9B | 44.6B | 46.4B | 53.8B | 54.8B | 47.9B | 43.6B | 45.0B | 43.0B | 39.5B | 42.2B | 58.1B | 63.4B | 63.9B | 58.7B | 58.4B | 58.7B | 50.4B |
| Other Current Assets | 14.1B | 16.4B | 14.9B | 15.8B | 13.3B | 13.4B | 10.6B | 8.3B | 10.9B | 8.3B | 7.2B | 8.8B | 4.0B | 3.9B | 4.4B | 3.2B | 3.1B | 4.4B | 4.2B | 3.9B |
| Current Assets | 173.6B | 168.1B | 151.7B | 157.9B | 156.7B | 163.5B | 178.1B | 161.2B | 157.6B | 167.0B | 156.2B | 142.8B | 146.7B | 163.2B | 175.4B | 169.4B | 175.1B | 161.1B | 159.0B | 147.5B |
| Equity Method Investments | 6.9B | 6.5B | 5.4B | 7.3B | 6.4B | 5.4B | 5.2B | 3.2B | 1.4B | 1.3B | 983.6M | 1.0B | 1.2B | 1.2B | 962.2M | 949.6M | 937.1M | 953.7M | 979.4M | 1.0B |
| Property Plant Equipment | 13.7B | 13.8B | 9.1B | 8.8B | 8.4B | 8.5B | 8.4B | 7.1B | 4.4B | 4.4B | 4.4B | 4.4B | 4.3B | 4.2B | 4.2B | 4.1B | 4.1B | 4.0B | 4.0B | 3.9B |
| Right Of Use Asset | 2.1B | 2.2B | 2.0B | 2.3B | 2.3B | 2.1B | 2.1B | 2.0B | 1.9B | 2.1B | 2.1B | 2.0B | 2.0B | 1.9B | 2.0B | 1.9B | 1.7B | 1.7B | 1.8B | 2.0B |
| Intangible Assets | 31.7B | 31.1B | 18.8B | 20.3B | 19.9B | 19.5B | 19.8B | 19.5B | 18.9B | 19.4B | 18.9B | 18.6B | 18.5B | 18.3B | 17.5B | 17.1B | 16.5B | 16.4B | 16.4B | 16.3B |
| Deferred Tax Assets | 4.8B | 5.2B | 4.5B | 4.6B | 4.5B | 4.0B | 3.9B | 3.9B | 3.8B | 3.7B | 3.7B | 3.7B | 3.7B | 3.7B | 3.7B | 3.7B | 3.7B | 2.4B | 2.5B | 2.5B |
| Other Non Current Assets | 4.1B | 4.1B | 3.8B | 3.6B | 3.2B | 3.0B | 3.3B | 3.9B | 3.8B | 3.6B | 3.9B | 3.7B | 3.5B | 3.5B | 3.4B | 4.5B | 4.1B | 3.1B | 2.8B | 2.8B |
| Non Current Assets | 81.0B | 84.3B | 71.1B | 67.4B | 62.8B | 60.3B | 60.9B | 57.4B | 51.2B | 51.5B | 50.7B | 44.7B | 42.4B | 41.4B | 40.6B | 41.4B | 39.7B | 36.2B | 37.0B | 36.0B |
| Total Assets | 254.6B | 252.4B | 222.8B | 225.2B | 219.5B | 223.8B | 239.0B | 218.7B | 208.7B | 218.5B | 206.9B | 187.5B | 189.0B | 204.6B | 216.0B | 210.8B | 214.8B | 197.3B | 196.0B | 183.5B |
| Accounts Payable | 47.2B | 45.2B | 38.5B | 36.3B | 38.3B | 42.0B | 53.4B | 45.0B | 44.7B | 47.9B | 39.9B | 31.2B | 31.5B | 37.8B | 42.2B | 44.9B | 57.9B | 46.4B | 48.8B | 44.5B |
| Other Payables | 35.3B | 36.0B | 38.8B | 41.4B | 34.1B | 35.7B | 43.0B | 41.9B | 32.3B | 37.7B | 41.4B | 38.9B | 35.4B | 39.4B | 48.1B | 46.4B | 37.2B | 36.1B | 39.0B | 36.0B |
| Current Tax Liabilities | 2.9B | 2.2B | 2.3B | 4.7B | 4.4B | 3.5B | 3.7B | 3.7B | 3.0B | 3.4B | 2.9B | 3.5B | 3.2B | 3.8B | 3.4B | 5.8B | 5.2B | 4.6B | 3.7B | 4.2B |
| Other Current Liabilities | 24.1B | 23.6B | 22.0B | 17.5B | 18.4B | 19.4B | 16.7B | 15.7B | 15.1B | 16.5B | 16.1B | 14.6B | 16.1B | 19.7B | 20.5B | 18.7B | 18.1B | 17.9B | 18.5B | 17.2B |
| Current Liabilities | 126.9B | 125.3B | 117.6B | 115.0B | 109.3B | 116.2B | 129.6B | 117.6B | 107.2B | 117.1B | 112.5B | 100.6B | 99.5B | 115.0B | 131.6B | 128.2B | 129.4B | 115.7B | 120.9B | 111.7B |
| Bonds Payable | 5.0B | 5.0B | 7.5B | 12.5B | 12.5B | 12.5B | 15.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 10.0B | 5.0B | 0.00 |
| Long Term Borrowings | 11.8B | 12.1B | 9.5B | 4.4B | 3.7B | 4.1B | 4.2B | 2.0B | 1.6B | 1.6B | 81.8M | 91.4M | 104.5M | 105.1M | 40.8M | 100.2M | 99.8M | 79.3M | 108.5M | 3.4B |
| Other Non Current Liabilities | 1.9B | 2.0B | 1.8B | 1.8B | 1.5B | 1.4B | 1.7B | 1.7B | 1.7B | 1.7B | 1.6B | 1.6B | 1.6B | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B | 2.0B | 2.0B |
| Non Current Liabilities | 29.5B | 32.0B | 29.5B | 29.7B | 26.6B | 26.4B | 29.0B | 21.7B | 21.2B | 20.7B | 19.1B | 19.0B | 19.1B | 19.3B | 19.2B | 19.2B | 19.3B | 18.0B | 13.1B | 11.4B |
| Total Liabilities | 156.4B | 157.4B | 147.2B | 144.7B | 135.9B | 142.7B | 158.6B | 139.3B | 128.4B | 137.8B | 131.7B | 119.6B | 118.6B | 134.3B | 150.8B | 147.4B | 148.8B | 133.6B | 134.0B | 123.0B |
| Capital Stock | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B |
| Ordinary Shares | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B | 30.5B |
| Capital Surplus | 28.0B | 28.1B | 28.0B | 27.9B | 27.9B | 27.8B | 27.9B | 27.8B | 27.8B | 27.7B | 27.8B | 27.8B | 27.8B | 28.0B | 27.6B | 27.5B | 27.5B | 27.5B | 27.4B | 27.4B |
| Retained Earnings | 18.4B | 17.3B | 16.1B | 15.0B | 19.7B | 18.1B | 16.6B | 14.8B | 18.5B | 17.5B | 12.2B | 10.8B | 14.9B | 15.8B | 13.9B | 12.2B | 16.9B | 14.8B | 11.7B | 9.0B |
| Legal Reserve | -- | -- | -- | -- | -- | 3.8B | -- | -- | 3.0B | 3.0B | 3.0B | 2.5B | 2.5B | 2.5B | 2.5B | 1.5B | 1.5B | 1.5B | 853.9M | 853.9M |
| Other Equity | 1.4B | 134.1M | -3.4B | 2.5B | 1.5B | 1.6B | 2.7B | 3.3B | 664.6M | 2.6B | 2.9B | -3.0B | -4.3B | -4.8B | -6.7B | -6.4B | -8.3B | -8.4B | -6.7B | -5.5B |
| Equity Parent | 75.6B | 73.3B | 68.5B | 73.2B | 76.8B | 75.3B | 74.9B | 73.7B | 74.7B | 75.4B | 70.5B | 63.2B | 65.9B | 66.6B | 62.3B | 60.9B | 63.7B | 61.5B | 59.9B | 58.6B |
| Total Equity | 98.2B | 95.0B | 75.6B | 80.5B | 83.6B | 81.1B | 80.3B | 79.4B | 80.3B | 80.6B | 75.2B | 67.9B | 70.4B | 70.3B | 65.2B | 63.4B | 66.0B | 63.7B | 62.0B | 60.5B |
| Total Liabilities Equity | 254.6B | 252.4B | 222.8B | 225.2B | 219.5B | 223.8B | 239.0B | 218.7B | 208.7B | 218.5B | 206.9B | 187.5B | 189.0B | 204.6B | 216.0B | 210.8B | 214.8B | 197.3B | 196.0B | 183.5B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | 7.7B | 5.5B | 2.8B | 958.1M | 9.0B | 6.5B | 4.4B | 2.1B | 7.8B | 6.1B | 3.2B | 942.4M | 7.9B | 8.3B | 5.6B | 3.1B | 15.4B | 12.0B | 7.8B | 3.8B |
| Depreciation | 1.8B | 1.4B | 807.3M | 371.2M | 1.2B | 927.8M | 604.3M | 290.7M | 1.1B | 842.1M | 558.3M | 272.6M | 1.0B | 757.2M | 503.1M | 242.2M | 1.0B | 771.7M | 530.4M | 266.9M |
| Amortization | 1.5B | 1.0B | 624.6M | 261.0M | 1.0B | 618.6M | 401.6M | 164.3M | 646.3M | 469.3M | 264.4M | 153.8M | 674.0M | 449.1M | 295.8M | 141.9M | 492.7M | 247.4M | 216.3M | 112.6M |
| Cash From Operations Adjustments | -3.2B | -2.6B | 2.3B | 955.4M | -1.5B | -9.2B | -2.5B | -2.5B | 12.7B | 12.2B | 5.0B | 742.3M | 5.9B | -12.5B | -24.4B | -17.7B | 6.5B | -5.1B | -6.9B | -3.7B |
| Change In Receivables | -4.7B | -6.6B | -3.1B | -2.5B | -2.3B | -8.5B | -10.7B | -4.9B | -762.8M | -6.8B | -4.2B | 1.2B | 12.9B | -1.1B | -11.5B | -5.4B | -8.3B | -2.4B | -2.5B | 4.3B |
| Change In Inventories | -12.8B | -5.2B | 4.3B | 1.7B | -2.9B | -10.3B | -11.3B | -4.4B | -1.3B | -2.8B | -790.6M | 2.8B | 16.5B | 568.3M | -4.7B | -5.2B | -15.3B | -15.1B | -15.3B | -7.5B |
| Change In Payables | 7.8B | 5.7B | 147.9M | -2.2B | -6.4B | -2.7B | 8.7B | 279.9M | 13.0B | 16.3B | 8.2B | -452.9M | -26.4B | -20.1B | -15.7B | -13.0B | 8.1B | -3.4B | -955.4M | -4.9B |
| Operating Cash Flow | -3.2B | -2.6B | 2.3B | 955.4M | -1.5B | -9.2B | -2.5B | -2.5B | 12.7B | 12.2B | 5.0B | 742.3M | 5.9B | -12.5B | -24.4B | -17.7B | -- | -- | -- | -- |
| Capex | -2.2B | -2.0B | -593.6M | -100.5M | -4.5B | -4.3B | -4.2B | -2.8B | -516.3M | -410.9M | -237.2M | -142.4M | -475.4M | -394.4M | -309.2M | -90.2M | -552.9M | -448.5M | -325.6M | -123.5M |
| Investing Cash Flow | -1.8B | -3.2B | -7.6B | -4.4B | -14.8B | -13.0B | -10.3B | -2.5B | -7.4B | -3.8B | -3.7B | -5.5B | -903.0M | -27.2M | -1.5B | -501.1M | -21.0M | -506.0M | -1.9B | -311.0M |
| Proceeds Long Term Debt | 6.9B | 6.8B | 4.0B | 735.0M | 2.7B | 2.7B | 2.7B | 500.0M | 1.5B | 1.5B | 0.00 | 0.00 | 72.4M | 72.0M | 0.00 | 0.00 | 64.5M | 32.9M | 32.9M | 32.9M |
| Repayment Long Term Debt | -803.6M | -393.6M | -201.1M | -226.8M | -485.4M | -98.6M | -7.6M | -3.7M | -63.7M | -63.6M | -59.8M | -5.0M | -34.6M | -29.4M | -25.9M | -5.1M | -3.3B | -3.3B | -3.3B | -4.5M |
| Bond Redemption | -2.5B | -2.5B | -- | -- | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Interest Paid | -936.1M | -640.2M | -435.5M | -122.9M | -492.3M | -388.3M | -166.3M | -61.6M | -277.9M | -209.7M | -126.6M | -41.9M | -181.2M | -148.6M | -60.4M | 9.1M | -294.4M | -119.5M | -100.5M | -39.5M |
| Financing Cash Flow | -1.1B | -137.0M | 3.3B | 251.3M | 3.9B | 4.0B | 8.0B | 130.7M | -4.4B | -4.7B | -1.1B | -400.2M | -5.8B | -3.9B | 5.8B | 436.9M | 894.7M | 1.2B | 1.0B | -469.9M |
| Net Change In Cash | -5.8B | -7.5B | -5.2B | -1.9B | -10.5B | -16.4B | -2.7B | -3.5B | 1.3B | 5.6B | 1.1B | -5.3B | 2.2B | -13.3B | -18.5B | -16.5B | 5.4B | -6.1B | -8.9B | -5.1B |
| Cash Beginning Of Period | 37.7B | 37.7B | 37.7B | 37.7B | 48.1B | 48.1B | 48.1B | 48.1B | 46.8B | 46.8B | 46.8B | 46.8B | 44.6B | 44.6B | 44.6B | 44.6B | 39.2B | 39.2B | 39.2B | 39.2B |
| Cash End Of Period | 31.9B | 30.1B | 32.4B | 35.8B | 37.7B | 31.7B | 45.4B | 44.6B | 48.1B | 52.4B | 48.0B | 41.5B | 46.8B | 31.3B | 26.1B | 28.1B | 44.6B | 33.1B | 30.3B | 34.1B |
| Income Before Tax Continuing | 7.7B | 5.5B | 2.8B | 958.1M | 9.0B | 6.5B | 4.4B | 2.1B | 7.8B | 6.1B | 3.2B | 942.4M | 7.9B | 8.3B | 5.6B | 3.1B | 15.4B | 12.0B | 7.8B | 3.8B |
| Interest Expense | 932.1M | 597.0M | 392.2M | 175.2M | 561.2M | 413.3M | 289.5M | 82.4M | 283.5M | 197.3M | 125.0M | 60.6M | 193.7M | 138.9M | 60.1M | 9.5M | 336.7M | 144.4M | 108.9M | 40.4M |
| Interest Income | -1.9B | -1.4B | -976.0M | -496.4M | -2.2B | -1.7B | -1.1B | -548.2M | -2.1B | -1.4B | -815.5M | -333.4M | -535.7M | -307.2M | -178.9M | -85.5M | -318.9M | -228.9M | -140.6M | -78.9M |