◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items
微星 — Financial Statements
5 10 All
Income Statement
Balance Sheet
Cash Flow
Line ItemQ4 2025Dec 31, 2025Q3 2025Sep 30, 2025Q2 2025Jun 30, 2025Q1 2025Mar 31, 2025Q4 2024Dec 31, 2024Q3 2024Sep 30, 2024Q2 2024Jun 30, 2024Q1 2024Mar 31, 2024Q4 2023Dec 31, 2023Q3 2023Sep 30, 2023Q2 2023Jun 30, 2023Q1 2023Mar 31, 2023Q4 2022Dec 31, 2022Q3 2022Sep 30, 2022Q2 2022Jun 30, 2022Q1 2022Mar 31, 2022Q4 2021Dec 31, 2021Q3 2021Sep 30, 2021Q2 2021Jun 30, 2021Q1 2021Mar 31, 2021
+Revenue 57.6B 57.7B 61.3B 53.5B 51.5B 52.1B 46.7B 47.6B 49.2B 48.9B 41.3B 43.6B 40.8B 38.6B 48.0B 53.0B 55.3B 52.2B 46.3B 48.0B
Revenue Growth % -0.2% -5.8% 14.5% 4.0% -1.2% 11.6% -2.0% -3.1% 0.5% 18.5% -5.3% 6.9% 5.8% -19.7% -9.5% -4.0% 5.9% 12.7% -3.5% --
Cost Of Revenue 51.2B 51.2B 54.5B 48.0B 46.2B 45.5B 40.4B 41.6B 43.9B 43.1B 35.6B 37.5B 37.5B 33.7B 40.2B 43.3B 45.5B 42.4B 36.8B 38.9B
+Gross Profit 6.4B 6.5B 6.8B 5.5B 5.3B 6.6B 6.2B 6.0B 5.3B 5.8B 5.7B 6.1B 3.3B 4.9B 7.8B 9.7B 9.8B 9.8B 9.5B 9.2B
Gross Margin % 11.1% 11.3% 11.1% 10.3% 10.3% 12.7% 13.4% 12.7% 10.8% 11.8% 13.8% 13.9% 8.1% 12.7% 16.2% 18.3% 17.7% 18.8% 20.6% 19.1%
Operating Expenses 4.9B 4.7B 4.8B 4.5B 4.7B 4.5B 4.0B 3.8B 3.9B 3.6B 3.2B 3.3B 2.9B 3.4B 3.8B 5.0B 5.2B 4.5B 4.4B 4.2B
+Operating Income 1.5B 1.8B 2.1B 1.0B 555.0M 2.1B 2.2B 2.2B 1.4B 2.2B 2.4B 2.8B 370.6M 1.5B 4.0B 4.8B 4.6B 5.2B 5.2B 5.0B
Operating Margin % 2.6% 3.1% 3.4% 1.9% 1.1% 4.1% 4.7% 4.7% 2.8% 4.5% 5.9% 6.4% 0.9% 4.0% 8.4% 9.0% 8.3% 10.0% 11.1% 10.4%
Non Operating Income 346.4M 173.9M -153.2M 269.0M 72.2M 46.2M 510.7M 761.8M -570.3M 646.3M 114.2M 176.4M 146.2M 535.4M -12.7M 918.9M 78.5M 140.1M 280.9M 156.6M
Pretax Income 1.9B 2.0B 1.9B 1.3B 627.2M 2.2B 2.7B 3.0B 800.9M 2.9B 2.6B 3.0B 516.8M 2.1B 4.0B 5.7B 4.7B 5.4B 5.4B 5.2B
Income Tax 230.0M 275.3M 567.5M 203.6M 165.9M 442.0M 608.8M 498.8M 61.3M 517.6M 572.8M 492.0M -28.3M 468.1M 967.7M 913.7M 770.0M 916.1M 1.0B 982.4M
Income Continuing Operations 1.6B 1.7B 1.3B 1.1B 461.2M 1.7B 2.1B 2.5B 739.6M 2.3B 2.0B 2.5B 545.1M 1.6B 3.0B 4.8B 3.9B 4.5B 4.4B 4.2B
+Net Income 1.6B 1.7B 1.3B 1.1B 461.2M 1.7B 2.1B 2.5B 739.6M 2.3B 2.0B 2.5B 545.1M 1.6B 3.0B 4.8B 3.9B 4.5B 4.4B 4.2B
Net Margin % 2.8% 2.9% 2.2% 2.0% 0.9% 3.3% 4.5% 5.2% 1.5% 4.8% 4.8% 5.7% 1.3% 4.2% 6.3% 9.0% 7.0% 8.6% 9.5% 8.7%
Net Income Parent 1.6B 1.7B 1.3B 1.1B 461.2M 1.7B 2.1B 2.5B 739.6M 2.3B 2.0B 2.5B 545.1M 1.6B 3.0B 4.8B 3.9B 4.5B 4.4B 4.2B
Other Comprehensive Income 849.1M 689.6M -1.7B 372.7M -117.6M 210.3M 104.7M 265.3M -250.4M 330.5M -296.5M 40.9M -84.3M 90.2M -125.1M 345.3M 50.4M -67.7M -91.0M -118.9M
Comprehensive Income 2.5B 2.4B -364.4M 1.4B 343.7M 1.9B 2.2B 2.8B 489.1M 2.7B 1.7B 2.5B 460.8M 1.7B 2.9B 5.1B 3.9B 4.4B 4.3B 4.1B
Eps Basic 6.80 2.01 1.59 1.27 8.04 2.05 2.49 2.95 8.92 2.78 2.34 2.92 11.79 1.91 3.60 5.64 20.03 5.29 5.20 4.94
Line ItemQ4 2025Dec 31, 2025Q3 2025Sep 30, 2025Q2 2025Jun 30, 2025Q1 2025Mar 31, 2025Q4 2024Dec 31, 2024Q3 2024Sep 30, 2024Q2 2024Jun 30, 2024Q1 2024Mar 31, 2024Q4 2023Dec 31, 2023Q3 2023Sep 30, 2023Q2 2023Jun 30, 2023Q1 2023Mar 31, 2023Q4 2022Dec 31, 2022Q3 2022Sep 30, 2022Q2 2022Jun 30, 2022Q1 2022Mar 31, 2022Q4 2021Dec 31, 2021Q3 2021Sep 30, 2021Q2 2021Jun 30, 2021Q1 2021Mar 31, 2021
Cash And Equivalents 31.1B 17.7B 21.0B 26.3B 23.0B 22.4B 18.3B 20.4B 25.8B 19.8B 8.7B 14.3B 27.5B 18.0B 14.2B 13.5B 23.7B 11.7B 13.1B 13.7B
Accounts Receivable 26.8B 34.2B 31.7B 30.6B 23.4B 27.5B 24.3B 24.2B 20.2B 25.8B 21.1B 22.0B 18.8B 18.5B 27.5B 31.6B 29.2B 31.4B 28.0B 26.9B
Inventories 47.8B 48.5B 45.2B 40.9B 36.9B 42.6B 42.1B 37.1B 33.4B 36.1B 33.1B 29.0B 29.3B 30.7B 38.4B 46.6B 37.9B 35.3B 32.3B 26.2B
Current Assets 108.6B 110.6B 109.2B 100.5B 87.2B 95.2B 92.9B 86.3B 82.2B 90.5B 85.6B 85.5B 78.6B 70.3B 86.6B 98.9B 93.4B 86.9B 82.8B 74.6B
Property Plant Equipment 9.0B 8.8B 8.4B 6.7B 6.5B 6.7B 6.7B 5.2B 5.2B 5.3B 5.2B 5.4B 5.5B 5.6B 5.5B 5.7B 5.7B 5.6B 5.6B 5.4B
Right Of Use Asset 919.7M 972.6M 991.4M 930.0M 943.7M 689.6M 708.9M 713.1M 718.6M 754.2M 745.9M 790.8M 633.6M 707.7M 518.2M 577.4M 390.8M 422.2M 452.1M 489.2M
Deferred Tax Assets 1.5B 1.4B 1.4B 1.1B 1.1B 1.5B 1.3B 1.5B 1.5B 1.5B 1.2B 1.1B 1.1B 1.4B 1.3B 1.4B 1.0B 906.5M 775.8M 748.3M
Other Non Current Assets 245.3M 94.5M 112.3M 113.7M 120.5M 141.0M 124.5M 426.4M 122.8M 142.3M 106.2M 123.6M 133.8M 116.5M 110.7M 205.7M 112.9M 72.1M 76.2M 72.0M
Non Current Assets 12.4B 12.0B 11.5B 9.6B 9.4B 9.7B 9.7B 8.7B 8.4B 8.4B 8.1B 8.2B 8.3B 8.7B 8.3B 8.7B 8.1B 7.9B 7.8B 7.4B
Total Assets 121.0B 122.6B 120.7B 110.1B 96.6B 104.9B 102.6B 95.0B 90.5B 99.0B 93.7B 93.7B 86.9B 79.0B 94.8B 107.6B 101.5B 94.8B 90.6B 82.0B
Accounts Payable 36.4B 45.7B 43.4B 41.0B 28.7B 32.3B 28.6B 25.8B 24.4B 30.2B 26.3B 29.4B 24.7B 17.4B 18.1B 33.2B 33.9B 31.5B 30.4B 27.7B
Other Payables 7.6B 7.4B 11.6B 11.3B 7.3B 7.1B 11.9B 11.4B 7.0B 6.6B 12.1B 11.4B 5.9B 6.6B 17.4B 17.5B 7.9B 8.1B 12.7B 6.2B
Current Tax Liabilities 1.2B 1.0B 836.2M 180.0M 382.9M 1.6B 1.2B 2.2B 2.0B 2.0B 1.3B 900.1M 515.8M 531.9M 2.1B 3.9B 3.0B 2.2B 2.3B 2.4B
Other Current Liabilities 6.0B 6.7B 5.5B 4.0B 4.2B 4.8B 4.7B 4.2B 4.0B 4.3B 3.7B 3.3B 3.7B 3.1B 4.5B 6.6B 5.5B 5.0B 4.7B 4.4B
Current Liabilities 58.9B 63.0B 63.5B 58.9B 42.7B 51.5B 51.2B 45.6B 39.4B 48.2B 45.8B 47.5B 37.6B 29.9B 47.7B 63.4B 53.7B 51.0B 51.2B 41.8B
Long Term Borrowings 6.3B 6.3B 6.2B -- 0.00 0.00 0.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Other Non Current Liabilities 508.4M 509.6M 535.3M 493.9M 558.7M 536.5M 486.5M 556.5M 551.9M 533.4M 467.5M 462.8M 442.4M 453.7M 476.8M 423.5M 510.4M 462.5M 475.0M 461.3M
Non Current Liabilities 7.5B 7.4B 7.5B 1.1B 1.1B 849.3M 854.2M 991.8M 916.2M 1.1B 919.3M 917.2M 813.5M 1.2B 871.8M 846.2M 672.8M 632.9M 661.5M 688.7M
Total Liabilities 66.4B 70.5B 71.0B 60.0B 43.7B 52.4B 52.0B 46.6B 40.3B 49.3B 46.7B 48.4B 38.5B 31.1B 48.6B 64.3B 54.4B 51.7B 51.9B 42.4B
Capital Stock 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B
Ordinary Shares 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B 8.4B
Capital Surplus 806.6M 806.6M 806.6M 806.0M 806.0M 806.0M 806.0M 805.4M 805.4M 805.6M 805.6M 805.1M 805.1M 805.1M 805.1M 805.1M 804.5M 804.5M 804.5M 804.2M
Retained Earnings 45.6B 44.0B 42.3B 40.9B 44.1B 43.6B 41.8B 39.7B 41.8B 41.1B 38.7B 36.7B 39.8B 39.3B 37.7B 34.6B 38.7B 34.8B 30.4B 31.1B
Legal Reserve 10.5B 10.5B 10.5B 9.8B 9.8B 9.8B 9.8B 9.0B 9.0B 9.0B 9.0B 8.0B 8.0B 8.0B 8.0B 6.3B 6.3B 6.3B 6.3B 5.5B
Other Equity -267.7M -1.1B -1.8B -96.7M -469.3M -297.2M -507.5M -612.1M -877.4M -628.2M -958.7M -662.2M -703.1M -591.3M -681.6M -556.5M -901.8M -952.1M -884.4M -793.3M
Equity Parent 54.6B 52.1B 49.7B 50.1B 52.9B 52.5B 50.6B 48.4B 50.2B 49.7B 47.0B 45.3B 48.4B 47.9B 46.2B 43.3B 47.1B 43.1B 38.7B 39.6B
Total Equity 54.6B 52.1B 49.7B 50.1B 52.9B 52.5B 50.6B 48.4B 50.2B 49.7B 47.0B 45.3B 48.4B 47.9B 46.2B 43.3B 47.1B 43.1B 38.7B 39.6B
Total Liabilities Equity 121.0B 122.6B 120.7B 110.1B 96.6B 104.9B 102.6B 95.0B 90.5B 99.0B 93.7B 93.7B 86.9B 79.0B 94.8B 107.6B 101.5B 94.8B 90.6B 82.0B
Line ItemQ4 2025Dec 31, 2025Q3 2025Sep 30, 2025Q2 2025Jun 30, 2025Q1 2025Mar 31, 2025Q4 2024Dec 31, 2024Q3 2024Sep 30, 2024Q2 2024Jun 30, 2024Q1 2024Mar 31, 2024Q4 2023Dec 31, 2023Q3 2023Sep 30, 2023Q2 2023Jun 30, 2023Q1 2023Mar 31, 2023Q4 2022Dec 31, 2022Q3 2022Sep 30, 2022Q2 2022Jun 30, 2022Q1 2022Mar 31, 2022Q4 2021Dec 31, 2021Q3 2021Sep 30, 2021Q2 2021Jun 30, 2021Q1 2021Mar 31, 2021
Net Income Before Tax Cf 7.0B 5.2B 3.2B 1.3B 8.5B 7.9B 5.7B 3.0B 9.2B 8.4B 5.5B 3.0B 12.3B 11.8B 9.7B 5.7B 20.6B 16.0B 10.6B 5.2B
Depreciation 1.4B 1.0B 689.4M 350.2M 1.3B 997.9M 660.8M 326.5M 1.4B 1.0B 701.6M 348.4M 1.4B 1.1B 715.2M 355.8M 1.2B 911.0M 594.1M 287.9M
Amortization 632,000 467,000 313,000 159,000 482,000 337,000 219,000 108,000 535,000 425,000 289,000 144,000 439,000 247,000 85,000 42,000 162,000 119,000 77,000 39,000
Cash From Operations Adjustments 4.0B 2.8B 2.1B 2.2B 5.0B -686.6M -3.5B -3.4B 5.0B 1.0B 1.4B 4.1B 15.6B 5.8B -7.5B -4.2B 12.6B 4.9B 4.6B 3.5B
Change In Receivables -3.4B -10.8B -8.3B -7.2B -3.2B -7.2B -4.4B -4.4B -1.5B -7.2B -2.4B -3.3B 10.7B 10.5B 2.1B -2.1B -7.5B -9.6B -6.1B -5.0B
Change In Inventories -10.9B -11.7B -8.3B -4.0B -3.5B -9.2B -8.7B -3.7B -4.1B -6.9B -3.8B 268.7M 8.6B 7.3B -507.7M -8.6B -10.5B -7.8B -4.8B 1.3B
Change In Payables 7.7B 17.0B 14.7B 12.3B 4.3B 7.9B 4.1B 1.4B -235.5M 5.5B 1.6B 4.8B -9.3B -16.5B -15.9B -687.3M 6.8B 4.4B 3.2B 484.1M
Operating Cash Flow 4.0B 2.8B 2.1B 2.2B 5.0B -686.6M -3.5B -3.4B 5.0B 1.0B 1.4B 4.1B 15.6B 5.8B -7.5B -4.2B -- -- -- --
Capex -3.6B -3.1B -2.5B -245.6M -2.3B -2.1B -1.9B -274.0M -689.8M -438.0M -261.6M -75.7M -821.2M -529.2M -291.6M -124.7M -1.6B -786.1M -488.9M -525.5M
Investing Cash Flow -2.4B -9.3B -9.0B 829.7M -3.2B -2.0B -7.1B -2.1B -651.2M -6.0B -19.9B -17.2B -842.3M -565.8M -3.5B -4.2B -968.6M -6.2B -6.8B -5.1B
Proceeds Long Term Debt 6.3B 6.3B 6.3B -- 0.00 0.00 0.00 -- -- -- -- -- -- -- -- -- -- -- -- --
Repayment Long Term Debt -14.6M -8.1M -- -- 0.00 0.00 -- -- -- -- -- -- 0.00 0.00 0.00 0.00 -13.8M -13.9M -13.9M -14.2M
Interest Paid -128.7M -69.4M -19.5M -8.6M -44.1M -25.9M -9.9M -4.1M -27.4M -13.7M -8.9M -3.7M -39.6M -36.2M -13.2M -4.6M -19.4M -11.2M -8.7M -6.6M
Financing Cash Flow 6.3B 1.8B 6.0B -100.6M -4.9B -1.2B 2.8B -80.8M -5.9B -2.8B -160.8M -81.4M -11.1B -11.1B 1.5B -2.1B -6.4B -5.3B -3.1B -3.1B
Net Change In Cash 8.0B -5.3B -2.1B 3.3B -2.7B -3.4B -7.5B -5.4B -1.7B -7.7B -18.8B -13.1B 3.8B -5.6B -9.4B -10.2B 5.1B -6.8B -5.5B -4.8B
Cash Beginning Of Period 23.0B 23.0B 23.0B 23.0B 25.8B 25.8B 25.8B 25.8B 27.5B 27.5B 27.5B 27.5B 23.7B 23.7B 23.7B 23.7B 18.6B 18.6B 18.6B 18.6B
Cash End Of Period 31.1B 17.7B 21.0B 26.3B 23.0B 22.4B 18.3B 20.4B 25.8B 19.8B 8.7B 14.3B 27.5B 18.0B 14.2B 13.5B 23.7B 11.7B 13.1B 13.7B
Income Before Tax Continuing 7.0B 5.2B 3.2B 1.3B 8.5B 7.9B 5.7B 3.0B 9.2B 8.4B 5.5B 3.0B 12.3B 11.8B 9.7B 5.7B 20.6B 16.0B 10.6B 5.2B
Interest Expense 135.4M 72.1M 28.5M 8.0M 44.3M 29.4M 10.0M 4.1M 27.7M 14.6M 8.8M 3.7M 38.2M 34.7M 17.6M 3.4M 18.7M 10.2M 6.8M 4.7M
Interest Income -525.5M -388.1M -257.0M -122.3M -468.4M -340.3M -231.9M -101.1M -456.7M -323.4M -215.6M -96.0M -145.7M -74.2M -41.8M -17.6M -72.0M -54.4M -37.7M -17.6M
NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...