Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.8B | 18.4B | 16.9B | 16.1B | 14.4B | 14.3B | 13.0B | 12.4B | 12.2B | 13.2B | 13.0B | 12.7B | 13.6B | 14.5B | 14.0B | 11.7B | 8.0B | 7.4B | 7.0B | 6.1B |
| Revenue Growth % | 7.4% | 8.7% | 5.0% | 11.9% | 1.1% | 9.8% | 4.5% | 1.9% | -7.3% | 1.1% | 2.4% | -6.6% | -6.4% | 4.0% | 19.7% | 45.9% | 7.9% | 5.7% | 14.4% | -- |
| Cost Of Revenue | 13.5B | 12.3B | 11.7B | 11.2B | 10.3B | 10.1B | 9.3B | 9.2B | 9.2B | 9.6B | 10.2B | 9.5B | 10.0B | 10.8B | 10.3B | 8.8B | 6.2B | 5.7B | 5.3B | 4.8B |
| Gross Profit | 6.3B | 6.1B | 5.3B | 4.9B | 4.1B | 4.2B | 3.6B | 3.3B | 3.0B | 3.5B | 2.9B | 3.2B | 3.6B | 3.7B | 3.6B | 2.8B | 1.8B | 1.8B | 1.7B | 1.4B |
| Gross Margin % | 31.9% | 33.3% | 31.1% | 30.4% | 28.8% | 29.3% | 28.1% | 26.3% | 24.5% | 26.7% | 21.9% | 25.5% | 26.3% | 25.8% | 26.0% | 24.4% | 23.0% | 23.7% | 23.8% | 22.2% |
| Operating Expenses | 2.7B | 2.5B | 2.4B | 2.5B | 2.2B | 2.2B | 2.2B | 2.2B | 2.1B | 2.1B | 2.0B | 2.1B | 2.1B | 2.2B | 2.0B | 1.9B | 1.1B | 1.0B | 915.7M | 959.0M |
| Operating Income | 3.6B | 3.6B | 2.9B | 2.4B | 2.0B | 2.0B | 1.5B | 1.1B | 864.5M | 1.4B | 821.4M | 1.1B | 1.4B | 1.6B | 1.6B | 905.4M | 769.5M | 731.3M | 755.0M | 402.6M |
| Operating Margin % | 18.4% | 19.5% | 16.9% | 14.6% | 13.8% | 14.0% | 11.4% | 8.9% | 7.1% | 10.8% | 6.3% | 9.0% | 10.7% | 10.7% | 11.7% | 7.8% | 9.6% | 9.9% | 10.8% | 6.6% |
| Non Operating Income | -229.7M | -130.6M | -141.0M | -90.5M | 103.6M | -179.4M | 1.1M | -173.3M | -117.6M | -316.6M | -93.6M | -267.0M | -207.6M | 23.5M | -16.3M | -53.4M | -24.5M | 26.7M | -48.2M | 29.0M |
| Pretax Income | 3.4B | 3.5B | 2.7B | 2.3B | 2.1B | 1.8B | 1.5B | 928.1M | 746.9M | 1.1B | 727.9M | 870.5M | 1.2B | 1.6B | 1.6B | 852.0M | 745.0M | 758.0M | 706.9M | 431.6M |
| Income Tax | 664.1M | 836.9M | 702.1M | 657.5M | 536.5M | 556.1M | 485.2M | 350.1M | 240.3M | 358.2M | 288.4M | 244.7M | 320.9M | 399.0M | 446.6M | 295.2M | 180.1M | 154.5M | 161.1M | 123.7M |
| Income Continuing Operations | 2.7B | 2.6B | 2.0B | 1.6B | 1.6B | 1.3B | 999.2M | 578.0M | 506.6M | 739.0M | 439.4M | 625.7M | 920.3M | 1.2B | 1.2B | 556.8M | 564.9M | 603.4M | 545.8M | 307.9M |
| Net Income | 2.7B | 2.6B | 2.0B | 1.6B | 1.6B | 1.3B | 999.2M | 578.0M | 506.6M | 739.0M | 439.4M | 625.7M | 920.3M | 1.2B | 1.2B | 556.8M | 564.9M | 603.4M | 545.8M | 307.9M |
| Net Margin % | 13.8% | 14.3% | 12.0% | 10.0% | 10.8% | 8.8% | 7.7% | 4.7% | 4.2% | 5.6% | 3.4% | 4.9% | 6.8% | 8.1% | 8.4% | 4.8% | 7.1% | 8.1% | 7.8% | 5.0% |
| Net Income Parent | 2.7B | 2.6B | 2.0B | 1.6B | 1.6B | 1.3B | 1.0B | 580.7M | 507.9M | 740.6M | 441.0M | 627.9M | 922.4M | 1.2B | 1.2B | 558.9M | 568.8M | 606.3M | 551.4M | 309.6M |
| Other Comprehensive Income | 1.9B | 1.5B | -2.9B | 1.2B | -627.8M | 1.2B | 315.1M | 401.7M | -98.8M | 341.5M | -384.3M | 251.2M | 522.7M | -63.2M | -537.1M | 439.1M | -49.9M | -161.4M | -162.5M | -220.3M |
| Comprehensive Income | 4.6B | 4.1B | -874.6M | 2.8B | 928.5M | 2.4B | 1.3B | 979.7M | 407.8M | 1.1B | 55.1M | 876.9M | 1.4B | 1.1B | 634.2M | 995.9M | 514.9M | 442.1M | 383.3M | 87.6M |
| Eps Basic | 14.03 | 13.51 | 10.54 | 8.49 | 8.65 | 7.07 | 6.13 | 3.56 | 3.07 | 4.54 | 2.75 | 4.01 | 5.96 | 7.64 | 7.68 | 3.74 | 4.20 | 4.54 | 4.13 | 2.35 |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 14.4B | 12.1B | 10.0B | 10.0B | 10.2B | 9.9B | 11.8B | 12.5B | 10.6B | 10.7B | 9.5B | 10.2B | 8.5B | 6.6B | 8.4B | 8.8B | 3.2B | 3.4B | 4.7B | 4.5B |
| Accounts Receivable | 14.1B | 14.0B | 11.6B | 11.4B | 10.3B | 10.1B | 9.2B | 9.0B | 8.2B | 9.6B | 9.6B | 9.2B | 10.1B | 11.1B | 10.2B | 9.6B | 7.0B | 6.6B | 6.2B | 5.6B |
| Inventories | 13.8B | 12.5B | 11.6B | 12.1B | 11.2B | 10.8B | 10.6B | 9.9B | 10.1B | 11.2B | 11.5B | 12.1B | 12.3B | 12.9B | 12.8B | 11.5B | 6.4B | 5.7B | 5.0B | 4.8B |
| Other Current Assets | 9.1M | 7.8M | 7.0M | 7.7M | 7.4M | 7.4M | 8.1M | 5.8M | 6.8M | 12.3M | 15.0M | 13.7M | 13.5M | 866,000 | 27.0M | 20.3M | 716,000 | 150.6M | 150.0M | 126.7M |
| Current Assets | 51.4B | 46.6B | 35.0B | 35.8B | 33.7B | 33.6B | 34.3B | 32.7B | 31.9B | 33.9B | 36.3B | 36.4B | 32.6B | 32.3B | 33.0B | 31.4B | 17.8B | 16.4B | 16.6B | 15.5B |
| Equity Method Investments | 30.2M | 19.7M | 21.3M | 27.5M | 27.2M | 27.0M | 27.4M | 27.0M | 26.0M | 28.3M | 25.0M | 28.4M | 29.5M | 31.7M | 32.9M | 52.3M | 51.2M | 56.1M | 79.0M | 83.3M |
| Property Plant Equipment | 17.3B | 16.1B | 15.2B | 15.5B | 14.7B | 14.4B | 13.8B | 13.0B | 12.1B | 11.7B | 10.9B | 10.5B | 10.3B | 8.9B | 8.6B | 7.5B | 3.9B | 3.7B | 3.6B | 3.2B |
| Right Of Use Asset | 1.8B | 1.5B | 1.6B | 1.7B | 1.8B | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B | 1.8B | 1.9B | 1.7B | 2.1B | 1.9B | 2.0B | 1.2B | 608.0M | 614.8M | 687.5M |
| Intangible Assets | 9.0B | 8.8B | 8.5B | 8.7B | 8.4B | 6.8B | 6.7B | 6.7B | 6.7B | 6.8B | 6.8B | 6.7B | 6.8B | 6.6B | 6.7B | 7.6B | 1.5B | 1.6B | 1.6B | 1.7B |
| Deferred Tax Assets | 1.1B | 969.7M | 964.8M | 940.3M | 996.7M | 1.0B | 952.0M | 919.1M | 889.3M | 958.5M | 967.0M | 882.7M | 896.8M | 640.3M | 854.2M | 622.0M | 294.1M | 326.0M | 309.7M | 300.5M |
| Other Non Current Assets | 531.8M | 355.5M | 415.2M | 347.0M | 352.6M | 417.3M | 312.9M | 441.2M | 447.1M | 673.1M | 680.7M | 564.8M | 420.8M | 1.0B | 1.0B | 579.1M | 246.2M | 281.0M | 284.3M | 257.5M |
| Non Current Assets | 30.9B | 28.8B | 27.8B | 28.3B | 27.2B | 25.3B | 24.7B | 23.9B | 22.8B | 22.7B | 22.1B | 21.6B | 21.1B | 20.4B | 20.1B | 19.1B | 7.7B | 7.1B | 7.0B | 6.8B |
| Total Assets | 82.3B | 75.5B | 62.8B | 64.1B | 60.9B | 58.9B | 59.0B | 56.5B | 54.7B | 56.6B | 58.4B | 58.0B | 53.7B | 52.7B | 53.1B | 50.5B | 25.6B | 23.6B | 23.6B | 22.3B |
| Accounts Payable | 9.3B | 7.3B | 6.6B | 6.9B | 6.0B | 5.9B | 5.9B | 5.0B | 4.5B | 5.0B | 5.4B | 5.2B | 5.5B | 5.9B | 7.1B | 6.5B | 4.5B | 4.1B | 3.6B | 3.2B |
| Other Payables | 4.2B | 3.8B | 5.5B | 5.7B | 3.7B | 3.2B | 4.6B | 4.3B | 2.9B | 3.2B | 4.6B | 4.4B | 3.0B | 2.7B | 4.1B | 3.7B | 1.6B | 1.3B | 2.6B | 2.2B |
| Current Tax Liabilities | 1.0B | 1.2B | 759.4M | 820.6M | 678.9M | 746.4M | 721.1M | 631.6M | 476.6M | 790.1M | 700.2M | 881.8M | 840.5M | 915.5M | 774.2M | 565.0M | 193.0M | 211.0M | 172.3M | 170.0M |
| Other Current Liabilities | 2.5B | 2.4B | 1.2B | 2.0B | 1.3B | 3.1B | 5.1B | 6.1B | 2.0B | 2.1B | 2.5B | 2.5B | 2.5B | 2.6B | 2.0B | 2.1B | 1.4B | 62.2M | 62.4M | 63.5M |
| Current Liabilities | 20.6B | 19.0B | 18.0B | 18.7B | 16.8B | 18.0B | 21.5B | 20.5B | 13.7B | 15.5B | 15.7B | 15.7B | 13.8B | 13.8B | 15.8B | 15.2B | 9.2B | 7.0B | 7.5B | 6.4B |
| Bonds Payable | 8.3B | 7.9B | 0.00 | 0.00 | 837.6M | 869.1M | 4.3B | 5.0B | 8.5B | 8.9B | 8.5B | 8.3B | 3.7B | 3.8B | 3.7B | 3.5B | 0.00 | 2.1B | 2.1B | 2.1B |
| Long Term Borrowings | 3.4B | 3.4B | 5.0B | 5.2B | 3.9B | 3.7B | 4.1B | 3.9B | 4.8B | 4.9B | 7.8B | 8.7B | 10.3B | 10.5B | 10.8B | 10.4B | 314.7M | 330.1M | 352.5M | 371.4M |
| Other Non Current Liabilities | 936.5M | 928.6M | 897.0M | 919.5M | 936.2M | 962.1M | 897.2M | 899.7M | 908.5M | 786.9M | 974.1M | 886.7M | 890.8M | 1.0B | 976.5M | 1.4B | 162.8M | 66.9M | 69.7M | 25.9M |
| Non Current Liabilities | 15.0B | 14.4B | 8.2B | 8.5B | 7.9B | 7.6B | 11.3B | 11.9B | 16.4B | 16.9B | 19.7B | 20.5B | 17.4B | 18.0B | 18.2B | 17.0B | 1.3B | 2.8B | 2.8B | 2.9B |
| Total Liabilities | 35.7B | 33.4B | 26.1B | 27.2B | 24.7B | 25.7B | 32.8B | 32.4B | 30.1B | 32.4B | 35.3B | 36.2B | 31.2B | 31.7B | 34.0B | 32.1B | 10.4B | 9.8B | 10.3B | 9.3B |
| Capital Stock | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B | 1.8B | 1.7B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B | 1.4B | 1.3B | 1.3B | 1.3B |
| Ordinary Shares | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 1.8B | 1.7B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B | 1.5B | 1.5B | 1.4B | 1.3B | 1.3B | 1.3B |
| Capital Surplus | 23.5B | 23.5B | 22.2B | 21.6B | 21.5B | 19.5B | 15.1B | 14.3B | 14.3B | 14.3B | 14.3B | 13.2B | 13.1B | 13.0B | 12.3B | 12.3B | 8.8B | 8.0B | 8.0B | 8.0B |
| Retained Earnings | 19.5B | 16.7B | 14.1B | 12.1B | 12.7B | 11.1B | 9.9B | 8.9B | 9.8B | 9.3B | 8.5B | 8.2B | 9.1B | 8.1B | 6.9B | 5.5B | 6.4B | 5.8B | 5.2B | 4.6B |
| Legal Reserve | 2.3B | 2.3B | 2.3B | 1.9B | 1.9B | 1.9B | 1.9B | 1.6B | 1.6B | 1.6B | 1.6B | 1.2B | 1.2B | 1.2B | 1.2B | 1.0B | 1.0B | 1.0B | 811.5M | 811.5M |
| Other Equity | 1.7B | -106.4M | -1.6B | 1.3B | 116.0M | 755.1M | -458.9M | -732.4M | -1.1B | -1.1B | -1.4B | -1.0B | -1.3B | -1.7B | -1.7B | -966.7M | -1.5B | -1.4B | -1.3B | -1.1B |
| Equity Parent | 46.6B | 42.0B | 36.6B | 36.9B | 36.2B | 33.2B | 26.2B | 24.1B | 24.6B | 24.2B | 23.1B | 21.8B | 22.5B | 21.0B | 19.0B | 18.4B | 15.1B | 13.8B | 13.3B | 12.9B |
| Total Equity | 46.6B | 42.0B | 36.6B | 36.9B | 36.2B | 33.3B | 26.2B | 24.1B | 24.6B | 24.2B | 23.1B | 21.9B | 22.5B | 21.0B | 19.1B | 18.4B | 15.2B | 13.8B | 13.3B | 12.9B |
| Total Liabilities Equity | 82.3B | 75.5B | 62.8B | 64.1B | 60.9B | 58.9B | 59.0B | 56.5B | 54.7B | 56.6B | 58.4B | 58.0B | 53.7B | 52.7B | 53.1B | 50.5B | 25.6B | 23.6B | 23.6B | 22.3B |
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income Before Tax Cf | 11.9B | 8.5B | 5.0B | 2.3B | 6.3B | 4.2B | 2.4B | 928.1M | 3.4B | 2.7B | 1.6B | 870.5M | 5.3B | 4.1B | 2.5B | 802.7M | 2.6B | 1.9B | 1.1B | 431.6M |
| Depreciation | 2.1B | 1.5B | 987.1M | 487.2M | 1.8B | 1.3B | 880.1M | 425.0M | 1.6B | 1.2B | 796.7M | 389.7M | 1.5B | 1.1B | 707.1M | 319.4M | 770.2M | 565.4M | 378.3M | 189.4M |
| Amortization | 503.4M | 368.7M | 245.4M | 121.1M | 400.5M | 288.2M | 190.0M | 94.0M | 411.0M | 307.8M | 198.8M | 98.3M | 406.9M | 303.8M | 166.8M | 90.9M | 166.0M | 124.4M | 83.1M | 41.7M |
| Cash From Operations Adjustments | 8.6B | 4.1B | 2.1B | 907.6M | 6.9B | 4.1B | 3.4B | 1.8B | 7.4B | 4.4B | 3.1B | 2.0B | 2.8B | 221.7M | 380.7M | -431.7M | 365.0M | 414.8M | 90.4M | -208.5M |
| Change In Receivables | -3.7B | -4.1B | -2.1B | -896.1M | -1.5B | -1.5B | -610.5M | -524.6M | 2.0B | 388.9M | 416.1M | 816.4M | -1.2B | -2.3B | -1.3B | -617.4M | -1.8B | -1.4B | -990.1M | -295.2M |
| Change In Inventories | -2.9B | -2.0B | -1.6B | -749.8M | -57.6M | -384.8M | 39.0M | 652.6M | 2.3B | 1.2B | 784.1M | 204.0M | -2.2B | -2.7B | -2.7B | -1.3B | -1.9B | -1.1B | -452.9M | -151.9M |
| Change In Payables | 3.1B | 1.5B | 1.1B | 461.4M | 1.3B | 1.2B | 1.2B | 385.2M | -1.2B | -553.7M | -154.9M | -374.9M | -802.4M | -435.8M | 769.8M | 107.7M | 1.1B | 696.0M | 193.9M | -300.4M |
| Operating Cash Flow | 8.6B | 4.1B | 2.1B | 907.6M | 6.9B | 4.1B | 3.4B | 1.8B | 7.4B | 4.4B | 3.1B | 2.0B | 2.8B | 221.7M | 380.7M | -431.7M | -- | -- | -- | -- |
| Capex | -3.2B | -2.2B | -1.5B | -742.2M | -3.1B | -2.5B | -1.9B | -796.9M | -2.6B | -1.3B | -847.6M | -427.3M | -1.9B | -1.3B | -1.0B | -680.6M | -1.2B | -998.8M | -478.6M | -223.8M |
| Investing Cash Flow | -10.8B | -8.9B | -1.7B | -1.1B | -4.4B | -2.6B | -1.7B | 551.2M | -4.6B | -2.5B | -5.3B | -4.1B | -11.6B | -10.9B | -10.4B | -9.9B | -1.5B | -1.2B | -637.3M | -318.3M |
| Proceeds Long Term Debt | 7.0B | 7.0B | 4.7B | 4.8B | 4.2B | 3.9B | 358.5M | 102.8M | 8.3B | 7.3B | 2.4B | 5.1B | 12.1B | 11.7B | 11.3B | 11.2B | 112.0M | 111.4M | 0.00 | 0.00 |
| Repayment Long Term Debt | -6.2B | -6.2B | -3.4B | -3.5B | -6.3B | -6.1B | -2.2B | -1.0B | -14.8B | -13.7B | -5.1B | -6.6B | -58.8M | -44.1M | -29.3M | -14.6M | -170.9M | -155.7M | -22.0M | -7.3M |
| Bond Redemption | -7.2M | -- | -- | -- | 0.00 | -- | -- | -- | 0.00 | 0.00 | -- | -- | -19.1M | -19.1M | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Paid | -334.9M | -270.9M | -175.0M | -94.7M | -513.8M | -404.6M | -285.0M | -140.5M | -696.8M | -554.6M | -489.5M | -183.1M | -415.9M | -221.8M | -158.6M | -73.3M | -46.6M | -32.8M | -20.9M | -11.4M |
| Financing Cash Flow | 5.3B | 6.3B | -151.5M | -570.7M | -2.9B | -2.8B | -784.8M | -600.6M | -942.1M | -333.0M | 3.1B | 3.7B | 13.9B | 13.2B | 14.9B | 15.5B | -832.8M | -851.4M | 82.0M | -115.0M |
| Net Change In Cash | 4.2B | 1.9B | -225.0M | -218.5M | -451.7M | -696.5M | 1.1B | 1.9B | 2.1B | 2.2B | 1.0B | 1.7B | 5.3B | 3.4B | 5.2B | 5.6B | -2.2B | -1.9B | -656.1M | -856.1M |
| Cash Beginning Of Period | 10.2B | 10.2B | 10.2B | 10.2B | 10.6B | 10.6B | 10.6B | 10.6B | 8.5B | 8.5B | 8.5B | 8.5B | 3.2B | 3.2B | 3.2B | 3.2B | 5.4B | 5.4B | 5.4B | 5.4B |
| Cash End Of Period | 14.4B | 12.1B | 10.0B | 10.0B | 10.2B | 9.9B | 11.8B | 12.5B | 10.6B | 10.7B | 9.5B | 10.2B | 8.5B | 6.6B | 8.4B | 8.8B | 3.2B | 3.4B | 4.7B | 4.5B |
| Income Before Tax Continuing | 11.9B | 8.5B | 5.0B | 2.3B | 6.3B | 4.2B | 2.4B | 928.1M | 3.4B | 2.7B | 1.6B | 870.5M | 5.3B | 4.1B | 2.5B | 802.7M | 2.6B | 1.9B | 1.1B | 431.6M |
| Interest Expense | 493.6M | 358.9M | 213.2M | 111.6M | 711.4M | 584.0M | 430.5M | 216.2M | 1.1B | 867.3M | 510.0M | 241.0M | 481.1M | 312.3M | 198.6M | 84.8M | 97.4M | 73.2M | 48.6M | 26.3M |
| Interest Income | -349.0M | -207.6M | -143.4M | -72.3M | -426.0M | -339.6M | -224.1M | -96.9M | -348.9M | -243.6M | -162.0M | -52.2M | -62.3M | -39.7M | -22.5M | -7.1M | -32.1M | -25.6M | -18.2M | -10.1M |