Income Statement
Balance Sheet
Cash Flow
| Line Item | Q4 2025Dec 31, 2025 | Q3 2025Sep 30, 2025 | Q2 2025Jun 30, 2025 | Q1 2025Mar 31, 2025 | Q4 2024Dec 31, 2024 | Q3 2024Sep 30, 2024 | Q2 2024Jun 30, 2024 | Q1 2024Mar 31, 2024 | Q4 2023Dec 31, 2023 | Q3 2023Sep 30, 2023 | Q2 2023Jun 30, 2023 | Q1 2023Mar 31, 2023 | Q4 2022Dec 31, 2022 | Q3 2022Sep 30, 2022 | Q2 2022Jun 30, 2022 | Q1 2022Mar 31, 2022 | Q4 2021Dec 31, 2021 | Q3 2021Sep 30, 2021 | Q2 2021Jun 30, 2021 | Q1 2021Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292.4B | 266.8B | 220.7B | 170.7B | 115.6B | 97.8B | 77.5B | 69.6B | 58.5B | 52.8B | 56.3B | 74.2B | 87.4B | 79.7B | 75.1B | 50.7B | 56.9B | 45.3B | 51.2B | 39.3B |
| Revenue Growth % | 9.6% | 20.9% | 29.4% | 47.6% | 18.2% | 26.2% | 11.3% | 18.9% | 10.9% | -6.2% | -24.1% | -15.1% | 9.7% | 6.2% | 48.0% | -10.9% | 25.7% | -11.6% | 30.3% | -- |
| Cost Of Revenue | 271.3B | 243.3B | 201.8B | 155.8B | 104.7B | 87.4B | 69.1B | 61.9B | 52.1B | 47.8B | 51.3B | 68.0B | 80.1B | 73.2B | 68.8B | 46.8B | 52.3B | 41.6B | 47.0B | 36.1B |
| Gross Profit | 21.1B | 23.5B | 18.9B | 14.8B | 10.9B | 10.4B | 8.4B | 7.7B | 6.5B | 5.1B | 5.0B | 6.2B | 7.4B | 6.4B | 6.3B | 3.9B | 4.6B | 3.7B | 4.2B | 3.2B |
| Gross Margin % | 7.2% | 8.8% | 8.6% | 8.7% | 9.4% | 10.7% | 10.8% | 11.1% | 11.0% | 9.6% | 8.8% | 8.3% | 8.4% | 8.1% | 8.3% | 7.7% | 8.0% | 8.1% | 8.1% | 8.2% |
| Operating Expenses | 4.7B | 4.0B | 3.0B | 2.9B | 2.7B | 2.5B | 2.2B | 1.8B | 1.8B | 1.8B | 1.5B | 1.7B | 1.9B | 1.6B | 1.7B | 1.0B | 1.1B | 973.8M | 1.2B | 943.4M |
| Operating Income | 16.5B | 19.6B | 15.9B | 12.0B | 8.1B | 7.9B | 6.2B | 5.9B | 4.6B | 3.3B | 3.5B | 4.5B | 5.5B | 4.9B | 4.6B | 2.9B | 3.4B | 2.7B | 3.0B | 2.3B |
| Operating Margin % | 5.6% | 7.3% | 7.2% | 7.0% | 7.0% | 8.1% | 8.0% | 8.4% | 7.9% | 6.2% | 6.2% | 6.0% | 6.3% | 6.1% | 6.1% | 5.7% | 6.0% | 6.0% | 5.8% | 5.8% |
| Non Operating Income | 991.7M | 779.3M | -178.9M | 542.7M | 651.1M | 34.3M | 442,000 | 45.6M | -188.3M | 12.2M | 65.9M | -316.6M | -505.5M | 569.6M | -65.7M | 64.6M | -109.8M | -124.1M | -43.3M | -113.8M |
| Pretax Income | 17.5B | 20.4B | 15.7B | 12.5B | 8.8B | 7.9B | 6.2B | 5.9B | 4.5B | 3.3B | 3.6B | 4.2B | 5.0B | 5.4B | 4.5B | 3.0B | 3.3B | 2.6B | 2.9B | 2.2B |
| Income Tax | 3.7B | 4.9B | 3.6B | 2.7B | 1.7B | 1.6B | 1.5B | 1.2B | 942.7M | 648.9M | 942.7M | 865.7M | 1.0B | 1.1B | 953.3M | 625.9M | 695.8M | 548.0M | 635.4M | 468.8M |
| Income Continuing Operations | 13.8B | 15.4B | 12.1B | 9.8B | 7.0B | 6.3B | 4.7B | 4.7B | 3.5B | 2.6B | 2.6B | 3.3B | 4.0B | 4.3B | 3.6B | 2.3B | 2.6B | 2.0B | 2.3B | 1.7B |
| Net Income | 13.8B | 15.4B | 12.1B | 9.8B | 7.0B | 6.3B | 4.7B | 4.7B | 3.5B | 2.6B | 2.6B | 3.3B | 4.0B | 4.3B | 3.6B | 2.3B | 2.6B | 2.0B | 2.3B | 1.7B |
| Net Margin % | 4.7% | 5.8% | 5.5% | 5.7% | 6.1% | 6.5% | 6.1% | 6.8% | 6.0% | 5.0% | 4.6% | 4.4% | 4.5% | 5.4% | 4.7% | 4.6% | 4.6% | 4.5% | 4.5% | 4.3% |
| Net Income Parent | 13.8B | 15.4B | 12.1B | 9.8B | 7.0B | 6.3B | 4.7B | 4.7B | 3.5B | 2.6B | 2.6B | 3.3B | 4.0B | 4.3B | 3.6B | 2.3B | 2.6B | 2.0B | 2.3B | 1.7B |
| Other Comprehensive Income | 2.8B | 1.7B | -6.3B | 895.5M | 1.2B | -831.5M | 286.0M | 1.6B | -1.7B | 1.2B | 612.4M | -73.7M | -593.1M | 1.3B | 676.2M | 218.2M | -30.1M | -27.7M | -128.7M | -10.5M |
| Comprehensive Income | 16.6B | 17.1B | 5.8B | 10.7B | 8.3B | 5.5B | 5.0B | 6.3B | 1.9B | 3.9B | 3.2B | 3.2B | 3.4B | 5.6B | 4.2B | 2.6B | 2.6B | 2.0B | 2.2B | 1.7B |
| Eps Basic | 275.06 | 82.92 | 65.23 | 52.70 | 126.57 | 34.36 | 26.85 | 26.92 | 68.88 | 14.96 | 14.96 | 18.86 | 81.07 | 24.68 | 20.38 | 13.42 | 49.46 | 11.59 | 13.20 | 9.72 |
No data available for this statement.
No data available for this statement.