N-CSR Filing
Filing Information
| Form Type | N-CSR |
| Accession Number | 0001398344-25-005937 |
| Period End Date | 20241231 |
| Filing Date | 20250325 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | fp0092321-2_ncsrixbrl_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cost |
InvestmentOwnedAtCost
|
$83.91M | USD | Point-in-time |
| Cost |
InvestmentOwnedAtCost
|
$83.91M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Investments, at fair value (Cost $83,911,153) |
InvestmentOwnedAtFairValue
|
$70.91M | USD | Point-in-time |
| Investments, at fair value (Cost $83,911,153) |
InvestmentOwnedAtFairValue
|
$70.91M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$149.34K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$149.34K | USD | Point-in-time |
| Deferred Offering Cost (see Note 2) |
DeferredOfferingCosts
|
$347.56K | USD | Point-in-time |
| Deferred Offering Cost (see Note 2) |
DeferredOfferingCosts
|
$347.56K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.88M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Other receivable |
OtherReceivables
|
$8.37K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$8.37K | USD | Point-in-time |
| Total Assets |
Assets
|
$71.41M | USD | Point-in-time |
| Total Assets |
Assets
|
$71.41M | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$779.02K | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$779.02K | USD | Point-in-time |
| Professional fees payable |
AccruedProfessionalFeesCurrentAndNoncurrent
|
$281.39K | USD | Point-in-time |
| Professional fees payable |
AccruedProfessionalFeesCurrentAndNoncurrent
|
$281.39K | USD | Point-in-time |
| Valuation fees payable |
ValuationFeesPayable
|
$187.75K | USD | Point-in-time |
| Valuation fees payable |
ValuationFeesPayable
|
$187.75K | USD | Point-in-time |
| Due to Organizer (see Note 5) |
OtherLiabilities
|
$59.85K | USD | Point-in-time |
| Due to Organizer (see Note 5) |
OtherLiabilities
|
$59.85K | USD | Point-in-time |
| Fund administration fees payable |
FundAdministrationFeePayable
|
$30.09K | USD | Point-in-time |
| Fund administration fees payable |
FundAdministrationFeePayable
|
$30.09K | USD | Point-in-time |
| Transfer agent fees payable |
TransferAgentFeesPayable
|
$5.75K | USD | Point-in-time |
| Transfer agent fees payable |
TransferAgentFeesPayable
|
$5.75K | USD | Point-in-time |
| Custody fees payable |
CustodyFeesPayable
|
$2.58K | USD | Point-in-time |
| Custody fees payable |
CustodyFeesPayable
|
$2.58K | USD | Point-in-time |
| Other fees payable |
OtherFeesPayable
|
$14.00K | USD | Point-in-time |
| Other fees payable |
OtherFeesPayable
|
$14.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.36M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$52.62M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$52.62M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$70.05M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$70.05M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$56.76M | USD | Point-in-time |
| Net Assets |
AssetsNet
|
$56.76M | USD | Point-in-time |
| Paid-in-capital (500,000,000 shares authorized, $0.00001 par value) |
AdditionalPaidInCapitalCommonStock
|
$-82.23M | USD | Point-in-time |
| Paid-in-capital (500,000,000 shares authorized, $0.00001 par value) |
AdditionalPaidInCapitalCommonStock
|
$-82.23M | USD | Point-in-time |
| Total accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$12.18M | USD | Point-in-time |
| Total accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$12.18M | USD | Point-in-time |
| Net Assets applicable to Common Shareholders |
NetAssetsApplicableToCommonShareholders
|
$70.05M | USD | Point-in-time |
| Net Assets applicable to Common Shareholders |
NetAssetsApplicableToCommonShareholders
|
$70.05M | USD | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Common Shares of beneficial interest outstanding, at $0.00001 par value; 500,000,000 shares authorized, 10,879,905 shares issued and outstanding |
CommonStockSharesOutstanding
|
10.88M | shares | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$5.22 | USD | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$5.22 | USD | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$6.44 | USD | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$6.44 | USD | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$4.84 | USD | Point-in-time |
| Net Asset Value Per Share applicable to Common Shareholders |
NetAssetValuePerShare
|
$4.84 | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income |
InvestmentIncomeInvestmentExpense
|
$192.38K | USD | Annual |
| Interest income |
InvestmentIncomeInvestmentExpense
|
$192.38K | USD | Annual |
| Dividend income |
DividendIncomeOperating
|
$179.68K | USD | Annual |
| Dividend income |
DividendIncomeOperating
|
$179.68K | USD | Annual |
| Total Investment Income/(Loss) |
InvestmentIncomeNet
|
$-12.71K | USD | Annual |
| Total Investment Income/(Loss) |
InvestmentIncomeNet
|
$-12.71K | USD | Annual |
| Management fees (see Note 5) |
ManagementFeeExpense
|
$1.55M | USD | Annual |
| Management fees (see Note 5) |
ManagementFeeExpense
|
$1.55M | USD | Annual |
| Legal fees |
LegalFees
|
$634.34K | USD | Annual |
| Legal fees |
LegalFees
|
$634.34K | USD | Annual |
| Audit and tax fees |
AuditAndTaxFees
|
$341.75K | USD | Annual |
| Audit and tax fees |
AuditAndTaxFees
|
$341.75K | USD | Annual |
| Pricing fees |
PricingFees
|
$332.87K | USD | Annual |
| Pricing fees |
PricingFees
|
$332.87K | USD | Annual |
| Board of Directors fees |
TrusteeFees
|
$280.22K | USD | Annual |
| Board of Directors fees |
TrusteeFees
|
$280.22K | USD | Annual |
| Chief compliance and principal financial officer fees |
OfficersCompensation
|
$135.74K | USD | Annual |
| Chief compliance and principal financial officer fees |
OfficersCompensation
|
$135.74K | USD | Annual |
| Fund administration fees |
FundAdministrationFees
|
$123.80K | USD | Annual |
| Fund administration fees |
FundAdministrationFees
|
$123.80K | USD | Annual |
| Transfer agent fees |
TransferAgentFees
|
$19.23K | USD | Annual |
| Transfer agent fees |
TransferAgentFees
|
$19.23K | USD | Annual |
| Custody fees |
CustodyFees
|
$6.55K | USD | Annual |
| Custody fees |
CustodyFees
|
$6.55K | USD | Annual |
| Other expenses |
OtherExpenses
|
$237.41K | USD | Annual |
| Other expenses |
OtherExpenses
|
$237.41K | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$3.67M | USD | Annual |
| Total Expenses |
OperatingExpenses
|
$3.67M | USD | Annual |
| Net Investment Loss |
NetInvestmentIncome
|
$-3.68M | USD | Annual |
| Net Investment Loss |
NetInvestmentIncome
|
$-3.68M | USD | Annual |
| Net realized gain/(loss) on investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Net realized gain/(loss) on investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Net realized gain/(loss) on investments |
RealizedInvestmentGainsLosses
|
$8.00 | USD | Annual |
| Net realized gain/(loss) on investments |
RealizedInvestmentGainsLosses
|
$8.00 | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$-21.10M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$-21.10M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$4.86M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$4.86M | USD | Annual |
| Net Realized and Unrealized Gain/(Loss) |
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
|
$21.10M | USD | Annual |
| Net Realized and Unrealized Gain/(Loss) |
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
|
$21.10M | USD | Annual |
| Net Increase in Net Assets from Operations |
NetIncomeLoss
|
$17.43M | USD | Annual |
| Net Increase in Net Assets from Operations |
NetIncomeLoss
|
$17.43M | USD | Annual |
| Net Increase in Net Assets from Operations |
NetIncomeLoss
|
$-4.14M | USD | Annual |
| Net Increase in Net Assets from Operations |
NetIncomeLoss
|
$-4.14M | USD | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net increase in net assets from operations |
ProfitLoss
|
$17.43M | USD | Annual |
| Net increase in net assets from operations |
ProfitLoss
|
$17.43M | USD | Annual |
| Change in realized (gain)/loss on investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Change in realized (gain)/loss on investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Change in realized (gain)/loss on investments |
RealizedInvestmentGainsLosses
|
$8.00 | USD | Annual |
| Change in realized (gain)/loss on investments |
RealizedInvestmentGainsLosses
|
$8.00 | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$-21.10M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$-21.10M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$4.86M | USD | Annual |
| Net change in unrealized fair value on investments |
ChangeInUnrealizedFairValueOnInvestments
|
$4.86M | USD | Annual |
| Purchase of investments |
IncreaseDecreaseInPaymentsToAcquireInvestments
|
$-254.95K | USD | Annual |
| Purchase of investments |
IncreaseDecreaseInPaymentsToAcquireInvestments
|
$-254.95K | USD | Annual |
| Sale of investments |
LossOnSaleOfInvestments
|
$3.66M | USD | Annual |
| Sale of investments |
LossOnSaleOfInvestments
|
$3.66M | USD | Annual |
| Increase in management fee payable |
IncreaseDecreaseInManagementFeePayable
|
$335.71K | USD | Annual |
| Increase in management fee payable |
IncreaseDecreaseInManagementFeePayable
|
$335.71K | USD | Annual |
| Increase in valuation fee payable |
IncreaseDecreaseInvaluationFeePayable
|
$-85.16K | USD | Annual |
| Increase in valuation fee payable |
IncreaseDecreaseInvaluationFeePayable
|
$-85.16K | USD | Annual |
| Increase in professional fees payable |
IncreaseInProfessionalFeesPayable
|
$59.64K | USD | Annual |
| Increase in professional fees payable |
IncreaseInProfessionalFeesPayable
|
$59.64K | USD | Annual |
| Increase in fund administration fees payable |
IncreaseInFundAdministrationFeePayable
|
$-30.09K | USD | Annual |
| Increase in fund administration fees payable |
IncreaseInFundAdministrationFeePayable
|
$-30.09K | USD | Annual |
| Increase in custody fees payable |
IncreaseInCustodyFeesPayable
|
$-2.58K | USD | Annual |
| Increase in custody fees payable |
IncreaseInCustodyFeesPayable
|
$-2.58K | USD | Annual |
| Increase in transfer agent fees payable |
IncreaseInTransferAgentFeesPayable
|
$-5.75K | USD | Annual |
| Increase in transfer agent fees payable |
IncreaseInTransferAgentFeesPayable
|
$-5.75K | USD | Annual |
| Increase in other fees payable |
IncreaseDecreaseInOtherFeesPayable
|
$-9.00K | USD | Annual |
| Increase in other fees payable |
IncreaseDecreaseInOtherFeesPayable
|
$-9.00K | USD | Annual |
| Increase in other receivable |
IncreaseDecreaseInOtherReceivables
|
$8.37K | USD | Annual |
| Increase in other receivable |
IncreaseDecreaseInOtherReceivables
|
$8.37K | USD | Annual |
| Decrease in interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-192.38K | USD | Annual |
| Decrease in interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-192.38K | USD | Annual |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidInsurance
|
$87.40K | USD | Annual |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidInsurance
|
$87.40K | USD | Annual |
| Decrease in amounts due to Organizer |
IncreaseDecreaseInDueToRelatedParties
|
$-5.92K | USD | Annual |
| Decrease in amounts due to Organizer |
IncreaseDecreaseInDueToRelatedParties
|
$-5.92K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$347.56K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$347.56K | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Deferred offering costs paid |
DeferredOfferingCostsPaid
|
$347.56K | USD | Annual |
| Deferred offering costs paid |
DeferredOfferingCostsPaid
|
$347.56K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-347.56K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-347.56K | USD | Annual |
| Net Decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | Annual |
| Net Decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.